Ser Educacional S.A. (BVMF:SEER3)

Ser Educacional Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr 4, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	639	1,009	574	1,350	2,011	3,572
Market Cap Growth	-3.88%	75.61%	-57.46%	-32.84%	-43.71%	74.22%
Enterprise Value	2,018	2,383	1,715	2,089	2,560	3,889
Last Close Price	5.05	7.86	4.47	10.49	15.21	26.64
PE Ratio	18.60	-	-	25.73	12.18	26.19
Forward PE	5.29	17.82	13.26	12.56	21.16	16.30
PS Ratio	0.33	0.55	0.34	0.96	1.61	2.80
PB Ratio	0.52	0.83	0.46	0.92	1.41	2.73
P/TBV Ratio	18.54	56.99	17.12	3.34	2.83	4.78
P/FCF Ratio	4.79	9.30	7.54	9.54	8.09	25.31
P/OCF Ratio	3.69	6.32	3.91	6.91	7.36	18.96
PEG Ratio	0.86	0.86	0.86	0.86	0.86	0.86
EV/Sales Ratio	1.04	1.30	1.02	1.48	2.05	3.05
EV/EBITDA Ratio	4.69	6.60	5.70	5.11	4.95	10.33
EV/EBIT Ratio	6.65	10.05	9.45	9.34	7.48	15.83
EV/FCF Ratio	15.11	21.97	22.51	14.75	10.30	27.55
Debt / Equity Ratio	1.36	1.41	1.19	0.73	0.87	0.65
Debt / EBITDA Ratio	3.88	3.81	3.81	2.60	2.40	2.26
Debt / FCF Ratio	12.51	15.68	19.31	7.51	5.00	6.02
Asset Turnover	0.57	0.53	0.52	0.46	0.44	0.51
Quick Ratio	1.13	1.28	1.32	1.22	2.34	1.44
Current Ratio	1.17	1.33	1.36	1.38	2.41	1.59
Return on Equity (ROE)	2.86%	-2.29%	-16.45%	3.63%	12.07%	9.81%
Return on Assets (ROA)	5.54%	4.31%	3.50%	4.52%	7.57%	6.15%
Return on Capital (ROIC)	6.72%	5.27%	4.33%	5.38%	8.86%	7.36%
Return on Capital Employed (ROCE)	11.30%	8.40%	6.40%	8.70%	12.90%	11.40%
Earnings Yield	5.43%	-2.78%	-38.67%	3.89%	8.21%	3.82%
FCF Yield	20.89%	10.75%	13.27%	10.49%	12.36%	3.95%
Dividend Yield	3.06%	-	-	2.42%	2.42%	-
Payout Ratio	0.00%	-	-	77.38%	3.67%	43.94%
Buyback Yield / Dilution	0.25%	0.06%	0.24%	-	-	5.23%
Total Shareholder Return	3.30%	0.06%	0.24%	2.42%	2.42%	5.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.