Ser Educacional S.A. (BVMF:SEER3)

Ser Educacional Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,121	570	1,009	574	1,350	2,011
Market Cap Growth	-28.90%	-43.51%	75.61%	-57.46%	-32.84%	-43.71%
Enterprise Value	2,498	1,972	2,383	1,715	2,089	2,560
Last Close Price	8.85	4.38	7.66	4.35	10.22	14.82
PE Ratio	18.78	-	-	-	25.73	12.18
Forward PE	7.51	6.89	17.82	13.26	12.56	21.16
PS Ratio	0.54	0.29	0.55	0.34	0.96	1.61
PB Ratio	0.90	0.47	0.83	0.46	0.92	1.41
P/TBV Ratio	11.08	11.43	56.99	17.12	3.34	2.83
P/FCF Ratio	5.64	3.48	9.30	7.54	9.54	8.09
P/OCF Ratio	4.11	2.37	6.32	3.91	6.91	7.36
PEG Ratio	0.33	0.51	0.66	0.53	0.88	1.25
EV/Sales Ratio	1.21	1.00	1.30	1.02	1.48	2.05
EV/EBITDA Ratio	4.41	4.73	6.67	5.70	5.11	4.95
EV/EBIT Ratio	6.83	6.52	10.21	9.45	9.34	7.48
EV/FCF Ratio	12.58	12.05	21.97	22.51	14.75	10.30
Debt / Equity Ratio	1.35	1.45	1.41	1.19	0.73	0.87
Debt / EBITDA Ratio	2.99	3.44	3.84	3.81	2.60	2.40
Debt / FCF Ratio	8.53	10.69	15.68	19.31	7.51	5.00
Asset Turnover	0.61	0.57	0.53	0.52	0.46	0.44
Quick Ratio	1.20	1.34	1.28	1.32	1.22	2.34
Current Ratio	1.26	1.35	1.33	1.36	1.38	2.41
Return on Equity (ROE)	4.91%	-0.10%	-2.29%	-16.45%	3.63%	12.07%
Return on Assets (ROA)	6.75%	5.45%	4.24%	3.50%	4.52%	7.57%
Return on Capital (ROIC)	7.88%	6.44%	5.19%	4.33%	5.38%	8.86%
Return on Capital Employed (ROCE)	13.80%	11.10%	8.20%	6.40%	8.70%	12.90%
Earnings Yield	5.35%	-0.20%	-2.78%	-38.67%	3.89%	8.21%
FCF Yield	17.72%	28.72%	10.75%	13.27%	10.49%	12.36%
Dividend Yield	1.74%	3.52%	-	-	2.48%	2.48%
Payout Ratio	-	-	-	-	77.38%	3.67%
Buyback Yield / Dilution	0.99%	0.66%	0.06%	0.24%	-	-
Total Shareholder Return	2.67%	4.17%	0.06%	0.24%	2.48%	2.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.