T4F Entretenimento S.A. (BVMF:SHOW3)
Brazil · Delayed Price · Currency is BRL 6.03
+0.11 (1.86%)
Dec 4, 2025, 5:40 PM GMT-3
T4F Entretenimento Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 147.88 | 165.65 | 700.77 | 328.49 | 31.31 | 39.99 | Upgrade | |
Revenue Growth (YoY) | -68.39% | -76.36% | 113.33% | 949.02% | -21.69% | -89.84% | Upgrade |
Cost of Revenue | 98.11 | 144.57 | 557.62 | 244.69 | 22.24 | 55.09 | Upgrade |
Gross Profit | 49.77 | 21.09 | 143.15 | 83.8 | 9.08 | -15.1 | Upgrade |
Selling, General & Admin | 56.76 | 48.03 | 46.31 | 43.33 | 43.78 | 49.72 | Upgrade |
Other Operating Expenses | 12.09 | -20.45 | 2.62 | 6.28 | 21.43 | 14.83 | Upgrade |
Operating Expenses | 68.85 | 27.58 | 48.93 | 49.61 | 65.2 | 64.55 | Upgrade |
Operating Income | -19.08 | -6.49 | 94.21 | 34.19 | -56.13 | -79.65 | Upgrade |
Interest Expense | -10.49 | -9.43 | -11.88 | -26.13 | -25.06 | -14.99 | Upgrade |
Interest & Investment Income | 13.06 | 12.44 | 16.05 | 19.42 | 5.5 | 6.98 | Upgrade |
Earnings From Equity Investments | - | - | -4.56 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -21.9 | -43.02 | -22.99 | -31.44 | 8.82 | -7.22 | Upgrade |
Other Non Operating Income (Expenses) | 0.25 | 8.83 | -7.44 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -38.16 | -37.67 | 63.41 | -3.96 | -66.87 | -94.87 | Upgrade |
Impairment of Goodwill | -22.45 | -22.45 | - | - | - | - | Upgrade |
Asset Writedown | 0.12 | 0.12 | 0.03 | - | - | - | Upgrade |
Pretax Income | -60.49 | -60.01 | 63.44 | -3.96 | -66.87 | -94.87 | Upgrade |
Income Tax Expense | 2.46 | 8.24 | 5.24 | 4.47 | -2.32 | 14.55 | Upgrade |
Earnings From Continuing Operations | -62.95 | -68.24 | 58.2 | -8.43 | -64.55 | -109.42 | Upgrade |
Minority Interest in Earnings | 1.95 | -1.22 | -0.82 | -2.63 | 0.46 | 0.87 | Upgrade |
Net Income | -61.01 | -69.47 | 57.37 | -11.07 | -64.09 | -108.55 | Upgrade |
Net Income to Common | -61.01 | -69.47 | 57.37 | -11.07 | -64.09 | -108.55 | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | - | - | 0.00% | -0.00% | 0.06% | 0.13% | Upgrade |
EPS (Basic) | -9.05 | -10.30 | 8.51 | -1.64 | -9.51 | -16.11 | Upgrade |
EPS (Diluted) | -9.05 | -10.30 | 8.51 | -1.64 | -9.51 | -16.11 | Upgrade |
Free Cash Flow | 22.02 | -52.11 | 14 | 11.46 | 6.54 | -32.45 | Upgrade |
Free Cash Flow Per Share | 3.27 | -7.73 | 2.08 | 1.70 | 0.97 | -4.82 | Upgrade |
Gross Margin | 33.66% | 12.73% | 20.43% | 25.51% | 28.99% | -37.76% | Upgrade |
Operating Margin | -12.90% | -3.92% | 13.44% | 10.41% | -179.23% | -199.18% | Upgrade |
Profit Margin | -41.25% | -41.93% | 8.19% | -3.37% | -204.67% | -271.46% | Upgrade |
Free Cash Flow Margin | 14.89% | -31.46% | 2.00% | 3.49% | 20.89% | -81.14% | Upgrade |
EBITDA | -17.77 | -3.86 | 96.09 | 40.22 | -48.79 | -62.14 | Upgrade |
EBITDA Margin | -12.02% | -2.33% | 13.71% | 12.25% | -155.80% | -155.39% | Upgrade |
D&A For EBITDA | 1.3 | 2.63 | 1.88 | 6.04 | 7.34 | 17.51 | Upgrade |
EBIT | -19.08 | -6.49 | 94.21 | 34.19 | -56.13 | -79.65 | Upgrade |
EBIT Margin | -12.90% | -3.92% | 13.44% | 10.41% | -179.23% | -199.18% | Upgrade |
Effective Tax Rate | - | - | 8.26% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.