T4F Entretenimento S.A. (BVMF: SHOW3)
Brazil
· Delayed Price · Currency is BRL 0.940
-0.010 (-1.05%)
Sep 11, 2024, 4:48 PM GMT-3
T4F Entretenimento Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 489.16 | 700.77 | 328.49 | 31.31 | 39.99 | 393.69 | Upgrade
|
| Revenue Growth (YoY) | 21.80% | 113.33% | 949.02% | -21.69% | -89.84% | -34.21% | Upgrade
|
| Cost of Revenue | 418.67 | 557.62 | 244.69 | 22.24 | 55.09 | 337.12 | Upgrade
|
| Gross Profit | 70.49 | 143.15 | 83.8 | 9.08 | -15.1 | 56.57 | Upgrade
|
| Selling, General & Admin | 46.56 | 46.31 | 43.33 | 43.78 | 49.72 | 72.97 | Upgrade
|
| Other Operating Expenses | -4.45 | 2.62 | 5.69 | 21.43 | 14.83 | 22.88 | Upgrade
|
| Operating Expenses | 42.11 | 48.93 | 49.02 | 65.2 | 64.55 | 95.85 | Upgrade
|
| Operating Income | 28.38 | 94.21 | 34.78 | -56.13 | -79.65 | -39.27 | Upgrade
|
| Interest Expense | -6.89 | -11.88 | -20.48 | -25.06 | -14.99 | -17.7 | Upgrade
|
| Interest & Investment Income | 13.98 | 16.05 | 16.81 | 5.5 | 6.98 | 11.42 | Upgrade
|
| Earnings From Equity Investments | -4.56 | -4.56 | - | - | - | -8.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.26 | -22.99 | -31.44 | 8.82 | -7.22 | -31.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.24 | -7.44 | -3.04 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -2.58 | 63.41 | -3.37 | -66.87 | -94.87 | -85.61 | Upgrade
|
| Asset Writedown | - | 0.03 | -0.59 | - | - | - | Upgrade
|
| Legal Settlements | 9.34 | - | - | - | - | - | Upgrade
|
| Pretax Income | 6.76 | 63.44 | -3.96 | -66.87 | -94.87 | -85.61 | Upgrade
|
| Income Tax Expense | 6.96 | 5.24 | 4.47 | -2.32 | 14.55 | -13.83 | Upgrade
|
| Earnings From Continuing Operations | -0.2 | 58.2 | -8.43 | -64.55 | -109.42 | -71.78 | Upgrade
|
| Minority Interest in Earnings | 0.23 | -0.82 | -2.63 | 0.46 | 0.87 | 0.99 | Upgrade
|
| Net Income | 0.03 | 57.37 | -11.07 | -64.09 | -108.55 | -70.79 | Upgrade
|
| Net Income to Common | 0.03 | 57.37 | -11.07 | -64.09 | -108.55 | -70.79 | Upgrade
|
| Net Income Growth | -98.88% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | 0.06% | 0.12% | -3.15% | Upgrade
|
| EPS (Basic) | 0.00 | 0.85 | -0.16 | -0.95 | -1.61 | -1.05 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.85 | -0.16 | -0.95 | -1.61 | -1.05 | Upgrade
|
| EPS Growth | -98.88% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 30.54 | 14 | 11.46 | 6.54 | -32.45 | 20.33 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 0.21 | 0.17 | 0.10 | -0.48 | 0.30 | Upgrade
|
| Gross Margin | 14.41% | 20.43% | 25.51% | 28.99% | -37.76% | 14.37% | Upgrade
|
| Operating Margin | 5.80% | 13.44% | 10.59% | -179.23% | -199.18% | -9.98% | Upgrade
|
| Profit Margin | 0.01% | 8.19% | -3.37% | -204.67% | -271.46% | -17.98% | Upgrade
|
| Free Cash Flow Margin | 6.24% | 2.00% | 3.49% | 20.89% | -81.14% | 5.16% | Upgrade
|
| EBITDA | 28.74 | 96.09 | 37.56 | -48.79 | -62.14 | -22.01 | Upgrade
|
| EBITDA Margin | 5.88% | 13.71% | 11.43% | -155.80% | -155.39% | -5.59% | Upgrade
|
| D&A For EBITDA | 0.36 | 1.88 | 2.78 | 7.34 | 17.51 | 17.27 | Upgrade
|
| EBIT | 28.38 | 94.21 | 34.78 | -56.13 | -79.65 | -39.27 | Upgrade
|
| EBIT Margin | 5.80% | 13.44% | 10.59% | -179.23% | -199.18% | -9.98% | Upgrade
|
| Effective Tax Rate | 102.97% | 8.26% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.