T4F Entretenimento S.A. (BVMF:SHOW3)
Brazil
· Delayed Price · Currency is BRL 7.00
+0.77 (12.36%)
May 30, 2025, 5:07 PM GMT-3
T4F Entretenimento Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 153.96 | 165.65 | 700.77 | 328.49 | 31.31 | 39.99 | Upgrade
|
| Revenue Growth (YoY) | -68.67% | -76.36% | 113.33% | 949.02% | -21.69% | -89.84% | Upgrade
|
| Cost of Revenue | 128.07 | 144.57 | 557.62 | 244.69 | 22.24 | 55.09 | Upgrade
|
| Gross Profit | 25.89 | 21.09 | 143.15 | 83.8 | 9.08 | -15.1 | Upgrade
|
| Selling, General & Admin | 47.83 | 48.03 | 46.31 | 43.33 | 43.78 | 49.72 | Upgrade
|
| Other Operating Expenses | -11.01 | -20.45 | 2.62 | 6.28 | 21.43 | 14.83 | Upgrade
|
| Operating Expenses | 36.81 | 27.58 | 48.93 | 49.61 | 65.2 | 64.55 | Upgrade
|
| Operating Income | -10.92 | -6.49 | 94.21 | 34.19 | -56.13 | -79.65 | Upgrade
|
| Interest Expense | -9.32 | -9.43 | -11.88 | -26.13 | -25.06 | -14.99 | Upgrade
|
| Interest & Investment Income | 11.62 | 12.44 | 16.05 | 19.42 | 5.5 | 6.98 | Upgrade
|
| Earnings From Equity Investments | - | - | -4.56 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -40.45 | -43.02 | -22.99 | -31.44 | 8.82 | -7.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.62 | 8.83 | -7.44 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -47.45 | -37.67 | 63.41 | -3.96 | -66.87 | -94.87 | Upgrade
|
| Impairment of Goodwill | -22.45 | -22.45 | - | - | - | - | Upgrade
|
| Asset Writedown | 0.12 | 0.12 | 0.03 | - | - | - | Upgrade
|
| Legal Settlements | 0.74 | - | - | - | - | - | Upgrade
|
| Pretax Income | -69.04 | -60.01 | 63.44 | -3.96 | -66.87 | -94.87 | Upgrade
|
| Income Tax Expense | 7.83 | 8.24 | 5.24 | 4.47 | -2.32 | 14.55 | Upgrade
|
| Earnings From Continuing Operations | -76.87 | -68.24 | 58.2 | -8.43 | -64.55 | -109.42 | Upgrade
|
| Minority Interest in Earnings | -1.14 | -1.22 | -0.82 | -2.63 | 0.46 | 0.87 | Upgrade
|
| Net Income | -78 | -69.47 | 57.37 | -11.07 | -64.09 | -108.55 | Upgrade
|
| Net Income to Common | -78 | -69.47 | 57.37 | -11.07 | -64.09 | -108.55 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | -0.00% | 0.06% | 0.13% | Upgrade
|
| EPS (Basic) | -11.57 | -10.30 | 8.51 | -1.64 | -9.51 | -16.11 | Upgrade
|
| EPS (Diluted) | -11.57 | -10.30 | 8.51 | -1.64 | -9.51 | -16.11 | Upgrade
|
| Free Cash Flow | -17.04 | -52.11 | 14 | 11.46 | 6.54 | -32.45 | Upgrade
|
| Free Cash Flow Per Share | -2.53 | -7.73 | 2.08 | 1.70 | 0.97 | -4.82 | Upgrade
|
| Gross Margin | 16.82% | 12.73% | 20.43% | 25.51% | 28.99% | -37.76% | Upgrade
|
| Operating Margin | -7.09% | -3.92% | 13.44% | 10.41% | -179.23% | -199.18% | Upgrade
|
| Profit Margin | -50.66% | -41.93% | 8.19% | -3.37% | -204.67% | -271.46% | Upgrade
|
| Free Cash Flow Margin | -11.07% | -31.46% | 2.00% | 3.49% | 20.89% | -81.14% | Upgrade
|
| EBITDA | -8.74 | -3.86 | 96.09 | 40.22 | -48.79 | -62.14 | Upgrade
|
| EBITDA Margin | -5.67% | -2.33% | 13.71% | 12.25% | -155.80% | -155.39% | Upgrade
|
| D&A For EBITDA | 2.19 | 2.63 | 1.88 | 6.04 | 7.34 | 17.51 | Upgrade
|
| EBIT | -10.92 | -6.49 | 94.21 | 34.19 | -56.13 | -79.65 | Upgrade
|
| EBIT Margin | -7.09% | -3.92% | 13.44% | 10.41% | -179.23% | -199.18% | Upgrade
|
| Effective Tax Rate | - | - | 8.26% | - | - | - | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.