Serena Energia S.A. (BVMF:SRNA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
11.50
+0.02 (0.17%)
At close: Jun 6, 2025, 4:55 PM GMT-3

Serena Energia Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
6.44297.4462.84-8.03598.2349.35
Upgrade
Depreciation & Amortization
780.89739.59461.7409.6635.17263.56
Upgrade
Other Amortization
14.4614.4610.41-57.389.4
Upgrade
Loss (Gain) on Sale of Investments
-88.6-88.6-2.32--
Upgrade
Loss (Gain) on Equity Investments
-14.16-14.16-82.94-44.851.26-9.49
Upgrade
Asset Writedown
0.850.852.34--690.4621.48
Upgrade
Stock-Based Compensation
--1.37--2.35
Upgrade
Change in Accounts Receivable
-92.3-92.3-112.71-41.17-111.49-17.06
Upgrade
Change in Accounts Payable
-115.23-115.2376.4926.6886.7753.58
Upgrade
Change in Income Taxes
-81.98-81.982.67-25.65--
Upgrade
Change in Other Net Operating Assets
-168.8633.64110.92-265.5-10.74-98.79
Upgrade
Other Operating Activities
177.74-294.8739.3828.8480.22-66.92
Upgrade
Operating Cash Flow
419.24398.84572.4782.346.33207.45
Upgrade
Operating Cash Flow Growth
-2.62%-30.33%595.62%77.63%-77.67%7.14%
Upgrade
Capital Expenditures
-334.47-377.07-2,529-2,665-90.68-53.09
Upgrade
Cash Acquisitions
240.68240.68--352.1870.27-1,012
Upgrade
Divestitures
---13.5303.95
Upgrade
Investment in Securities
-242.19-4.39----137.37
Upgrade
Other Investing Activities
848.64847.44611.48-1,2402.2810.64
Upgrade
Investing Cash Flow
512.66706.66-1,917-4,24411.87-1,188
Upgrade
Long-Term Debt Issued
-2,5352,1012,77455250.37
Upgrade
Long-Term Debt Repaid
--2,305-828.01-570.35-26.04-321.52
Upgrade
Net Debt Issued (Repaid)
-21.7230.21,2732,20428.96-71.15
Upgrade
Issuance of Common Stock
---850.12-968.22
Upgrade
Repurchase of Common Stock
---0.34---
Upgrade
Common Dividends Paid
----0.63--
Upgrade
Other Financing Activities
23.5430.2440.35---19.45
Upgrade
Financing Cash Flow
1.84260.441,3133,05328.96877.62
Upgrade
Foreign Exchange Rate Adjustments
5.878.47----
Upgrade
Net Cash Flow
939.61,374-32.07-1,10987.16-103.11
Upgrade
Free Cash Flow
84.7721.77-1,956-2,583-44.35154.36
Upgrade
Free Cash Flow Growth
-----19.69%
Upgrade
Free Cash Flow Margin
1.85%0.53%-64.41%-106.00%-18.61%14.01%
Upgrade
Free Cash Flow Per Share
0.140.04-4.12-18.98-0.080.38
Upgrade
Cash Interest Paid
815.6969.7733.02598.6447.01275.84
Upgrade
Cash Income Tax Paid
81.5177.5146.549.040.6827.46
Upgrade
Levered Free Cash Flow
-118.9530.65-1,922-2,427622.52171.09
Upgrade
Unlevered Free Cash Flow
559.52677.62-1,412-1,994609.34379.48
Upgrade
Change in Net Working Capital
404.63436.63-99.9479.76-166.364.19
Upgrade
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.