Suzano S.A. (BVMF:SUZB3)
Brazil
· Delayed Price · Currency is BRL 57.50
-0.17 (-0.29%)
Feb 21, 2025, 6:07 PM GMT-3
Suzano Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 47,403 | 39,756 | 49,831 | 40,965 | 30,460 | Upgrade
|
| Revenue Growth (YoY) | 19.24% | -20.22% | 21.64% | 34.49% | 17.10% | Upgrade
|
| Cost of Revenue | 27,402 | 25,077 | 24,821 | 20,616 | 18,966 | Upgrade
|
| Gross Profit | 20,002 | 14,679 | 25,010 | 20,350 | 11,494 | Upgrade
|
| Selling, General & Admin | 5,561 | 4,524 | 4,195 | 3,870 | 3,528 | Upgrade
|
| Other Operating Expenses | -144.22 | -589.36 | -82.2 | -30.04 | -53.12 | Upgrade
|
| Operating Expenses | 5,416 | 3,934 | 4,113 | 3,840 | 3,475 | Upgrade
|
| Operating Income | 14,585 | 10,745 | 20,897 | 16,510 | 8,019 | Upgrade
|
| Interest Expense | -4,985 | -4,146 | -4,152 | -3,857 | -3,864 | Upgrade
|
| Interest & Investment Income | 1,598 | 1,668 | 818.78 | 205.57 | 146.93 | Upgrade
|
| Earnings From Equity Investments | -13.85 | -19.38 | 284.37 | 51.91 | 36.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -17,728 | 4,186 | 3,949 | -4,847 | -13,365 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,687 | 4,073 | 5,817 | -588.69 | -8,612 | Upgrade
|
| EBT Excluding Unusual Items | -14,231 | 16,506 | 27,614 | 7,475 | -17,639 | Upgrade
|
| Gain (Loss) on Sale of Assets | -163.03 | -331.29 | -0.51 | 413.05 | 11.55 | Upgrade
|
| Asset Writedown | 1,432 | 1,990 | 1,200 | 763.09 | 466.48 | Upgrade
|
| Legal Settlements | -148.95 | -167.56 | -157.57 | 441.88 | - | Upgrade
|
| Other Unusual Items | - | - | - | -260.29 | -481.06 | Upgrade
|
| Pretax Income | -13,111 | 17,997 | 28,656 | 8,833 | -17,642 | Upgrade
|
| Income Tax Expense | -6,066 | 3,891 | 5,261 | 197.43 | -6,927 | Upgrade
|
| Earnings From Continuing Operations | -7,045 | 14,106 | 23,395 | 8,636 | -10,715 | Upgrade
|
| Minority Interest in Earnings | -29.49 | -21.53 | -13.27 | -9.15 | -9.89 | Upgrade
|
| Net Income | -7,074 | 14,085 | 23,382 | 8,626 | -10,725 | Upgrade
|
| Net Income to Common | -7,074 | 14,085 | 23,382 | 8,626 | -10,725 | Upgrade
|
| Net Income Growth | - | -39.76% | 171.05% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,265 | 1,297 | 1,330 | 1,349 | 1,349 | Upgrade
|
| Shares Outstanding (Diluted) | 1,265 | 1,298 | 1,331 | 1,350 | 1,349 | Upgrade
|
| Shares Change (YoY) | -2.53% | -2.47% | -1.41% | 0.02% | - | Upgrade
|
| EPS (Basic) | -5.59 | 10.86 | 17.58 | 6.39 | -7.95 | Upgrade
|
| EPS (Diluted) | -5.59 | 10.85 | 17.57 | 6.39 | -7.95 | Upgrade
|
| EPS Growth | - | -38.24% | 174.92% | - | - | Upgrade
|
| Free Cash Flow | 4,233 | -136.66 | 6,892 | 11,679 | 8,229 | Upgrade
|
| Free Cash Flow Per Share | 3.35 | -0.11 | 5.18 | 8.65 | 6.10 | Upgrade
|
| Dividend Per Share | 2.017 | 1.163 | - | 1.334 | - | Upgrade
|
| Dividend Growth | 73.41% | - | - | - | - | Upgrade
|
| Gross Margin | 42.19% | 36.92% | 50.19% | 49.68% | 37.73% | Upgrade
|
| Operating Margin | 30.77% | 27.03% | 41.94% | 40.30% | 26.33% | Upgrade
|
| Profit Margin | -14.92% | 35.43% | 46.92% | 21.06% | -35.21% | Upgrade
|
| Free Cash Flow Margin | 8.93% | -0.34% | 13.83% | 28.51% | 27.02% | Upgrade
|
| EBITDA | 23,460 | 17,745 | 28,103 | 23,389 | 14,584 | Upgrade
|
| EBITDA Margin | 49.49% | 44.63% | 56.40% | 57.10% | 47.88% | Upgrade
|
| D&A For EBITDA | 8,875 | 7,000 | 7,206 | 6,879 | 6,565 | Upgrade
|
| EBIT | 14,585 | 10,745 | 20,897 | 16,510 | 8,019 | Upgrade
|
| EBIT Margin | 30.77% | 27.03% | 41.94% | 40.30% | 26.33% | Upgrade
|
| Effective Tax Rate | - | 21.62% | 18.36% | 2.23% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.