Suzano S.A. (BVMF: SUZB3)
Brazil
· Delayed Price · Currency is BRL 59.62
-1.08 (-1.78%)
Dec 20, 2024, 6:07 PM GMT-3
Suzano Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 43,598 | 39,756 | 49,831 | 40,965 | 30,460 | 26,013 | Upgrade
|
| Revenue Growth (YoY) | -0.36% | -20.22% | 21.64% | 34.49% | 17.10% | 93.50% | Upgrade
|
| Cost of Revenue | 25,416 | 25,077 | 24,821 | 20,616 | 18,966 | 20,743 | Upgrade
|
| Gross Profit | 18,181 | 14,679 | 25,010 | 20,350 | 11,494 | 5,269 | Upgrade
|
| Selling, General & Admin | 5,015 | 4,497 | 4,193 | 3,870 | 3,528 | 3,079 | Upgrade
|
| Other Operating Expenses | -507.8 | -585.39 | -80.03 | -30.04 | -53.12 | -68.69 | Upgrade
|
| Operating Expenses | 4,507 | 3,911 | 4,113 | 3,840 | 3,475 | 3,010 | Upgrade
|
| Operating Income | 13,674 | 10,767 | 20,897 | 16,510 | 8,019 | 2,260 | Upgrade
|
| Interest Expense | -4,494 | -4,146 | -4,152 | -3,857 | -3,864 | -3,855 | Upgrade
|
| Interest & Investment Income | 1,778 | 1,668 | 818.78 | 205.57 | 146.93 | 392.02 | Upgrade
|
| Earnings From Equity Investments | -28.39 | -19.38 | 284.37 | 51.91 | 36.14 | 31.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,131 | 4,186 | 3,949 | -4,847 | -13,365 | -1,782 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,129 | 4,073 | 5,817 | -588.69 | -8,612 | -1,481 | Upgrade
|
| EBT Excluding Unusual Items | 2,669 | 16,529 | 27,614 | 7,475 | -17,639 | -4,434 | Upgrade
|
| Merger & Restructuring Charges | -22.75 | -22.75 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -289.97 | -331.29 | -0.51 | 413.05 | 11.55 | -63.45 | Upgrade
|
| Asset Writedown | 1,273 | 1,990 | 1,200 | 763.09 | 466.48 | 185.4 | Upgrade
|
| Legal Settlements | -172.39 | -167.56 | -157.57 | 441.88 | - | 215.12 | Upgrade
|
| Other Unusual Items | - | - | - | -260.29 | -481.06 | - | Upgrade
|
| Pretax Income | 3,457 | 17,997 | 28,656 | 8,833 | -17,642 | -4,097 | Upgrade
|
| Income Tax Expense | -749.99 | 3,891 | 5,261 | 197.43 | -6,927 | -1,282 | Upgrade
|
| Earnings From Continuing Operations | 4,207 | 14,106 | 23,395 | 8,636 | -10,715 | -2,815 | Upgrade
|
| Minority Interest in Earnings | -29.79 | -21.53 | -13.27 | -9.15 | -9.89 | -2.78 | Upgrade
|
| Net Income | 4,177 | 14,085 | 23,382 | 8,626 | -10,725 | -2,818 | Upgrade
|
| Net Income to Common | 4,177 | 14,085 | 23,382 | 8,626 | -10,725 | -2,818 | Upgrade
|
| Net Income Growth | -75.48% | -39.76% | 171.05% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,277 | 1,297 | 1,330 | 1,349 | 1,349 | 1,349 | Upgrade
|
| Shares Outstanding (Diluted) | 1,277 | 1,298 | 1,331 | 1,350 | 1,349 | 1,349 | Upgrade
|
| Shares Change (YoY) | -1.93% | -2.47% | -1.41% | 0.02% | - | 23.23% | Upgrade
|
| EPS (Basic) | 3.27 | 10.86 | 17.58 | 6.39 | -7.95 | -2.09 | Upgrade
|
| EPS (Diluted) | 3.27 | 10.85 | 17.57 | 6.39 | -7.95 | -2.09 | Upgrade
|
| EPS Growth | -75.00% | -38.24% | 174.92% | - | - | - | Upgrade
|
| Free Cash Flow | 2,134 | -136.66 | 6,892 | 11,679 | 8,229 | 2,726 | Upgrade
|
| Free Cash Flow Per Share | 1.67 | -0.11 | 5.18 | 8.65 | 6.10 | 2.02 | Upgrade
|
| Dividend Per Share | 2.017 | 1.163 | - | 1.334 | - | - | Upgrade
|
| Gross Margin | 41.70% | 36.92% | 50.19% | 49.68% | 37.73% | 20.26% | Upgrade
|
| Operating Margin | 31.36% | 27.08% | 41.94% | 40.30% | 26.33% | 8.69% | Upgrade
|
| Profit Margin | 9.58% | 35.43% | 46.92% | 21.06% | -35.21% | -10.83% | Upgrade
|
| Free Cash Flow Margin | 4.90% | -0.34% | 13.83% | 28.51% | 27.02% | 10.48% | Upgrade
|
| EBITDA | 21,539 | 17,767 | 28,103 | 23,389 | 14,584 | 10,158 | Upgrade
|
| EBITDA Margin | 49.40% | 44.69% | 56.40% | 57.10% | 47.88% | 39.05% | Upgrade
|
| D&A For EBITDA | 7,865 | 7,000 | 7,206 | 6,879 | 6,565 | 7,899 | Upgrade
|
| EBIT | 13,674 | 10,767 | 20,897 | 16,510 | 8,019 | 2,260 | Upgrade
|
| EBIT Margin | 31.36% | 27.08% | 41.94% | 40.30% | 26.33% | 8.69% | Upgrade
|
| Effective Tax Rate | - | 21.62% | 18.36% | 2.23% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.