Suzano S.A. (BVMF: SUZB3)
55.12
-0.08 (-0.14%)
Sep 11, 2024, 5:07 PM GMT-3
Suzano Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 7,246 | 8,346 | 9,506 | 13,591 | 6,835 | 3,249 | Upgrade
|
Short-Term Investments | 14,361 | 12,824 | 7,547 | 7,508 | 1,767 | 4,519 | Upgrade
|
Trading Asset Securities | - | - | - | - | 444.71 | 1,631 | Upgrade
|
Cash & Short-Term Investments | 21,607 | 21,170 | 17,053 | 21,099 | 9,047 | 9,400 | Upgrade
|
Cash Growth | 9.27% | 24.14% | -19.18% | 133.21% | -3.75% | -63.12% | Upgrade
|
Accounts Receivable | 7,225 | 6,848 | 9,607 | 6,531 | 2,915 | 3,036 | Upgrade
|
Other Receivables | 986.25 | 888.54 | 556.91 | 367.33 | 414.48 | 997.2 | Upgrade
|
Receivables | 8,211 | 7,737 | 10,164 | 6,899 | 3,330 | 4,033 | Upgrade
|
Inventory | 7,127 | 5,947 | 5,728 | 4,637 | 4,009 | 4,686 | Upgrade
|
Other Current Assets | 2,178 | 3,715 | 4,178 | 1,468 | 1,572 | 765.87 | Upgrade
|
Total Current Assets | 39,123 | 38,569 | 37,123 | 34,103 | 17,958 | 18,884 | Upgrade
|
Property, Plant & Equipment | 86,981 | 82,764 | 70,398 | 55,212 | 54,662 | 55,543 | Upgrade
|
Long-Term Investments | 427.85 | 379.13 | 379.12 | 292.32 | 122.71 | 160.98 | Upgrade
|
Goodwill | 8,416 | 8,416 | 8,250 | 8,248 | 8,253 | 8,223 | Upgrade
|
Other Intangible Assets | 6,147 | 6,562 | 7,177 | 8,018 | 8,743 | 9,651 | Upgrade
|
Long-Term Deferred Tax Assets | 4,418 | 545.21 | 3,986 | 8,730 | 8,677 | 2,134 | Upgrade
|
Other Long-Term Assets | 7,581 | 6,357 | 5,885 | 4,371 | 3,385 | 3,312 | Upgrade
|
Total Assets | 153,094 | 143,593 | 133,198 | 118,975 | 101,801 | 97,908 | Upgrade
|
Accounts Payable | 5,059 | 5,572 | 6,207 | 3,289 | 2,361 | 2,376 | Upgrade
|
Accrued Expenses | 710.76 | 766.91 | 674.53 | 590.53 | 492.73 | 400.44 | Upgrade
|
Short-Term Debt | 5.83 | 7.9 | 5.98 | 0.78 | 2.52 | 3.48 | Upgrade
|
Current Portion of Long-Term Debt | 7,244 | 4,750 | 3,329 | 3,655 | 2,041 | 6,224 | Upgrade
|
Current Portion of Leases | 797.86 | 753.4 | 672.17 | 623.28 | 620.18 | 656.84 | Upgrade
|
Current Income Taxes Payable | 495.14 | 443.45 | 449.12 | 339.55 | 170.48 | 307.64 | Upgrade
|
Current Unearned Revenue | 152.38 | 172.44 | 131.36 | 103.66 | 25.17 | 59.98 | Upgrade
|
Other Current Liabilities | 1,289 | 2,328 | 3,024 | 2,950 | 2,460 | 1,450 | Upgrade
|
Total Current Liabilities | 15,754 | 14,795 | 14,493 | 11,551 | 8,173 | 11,479 | Upgrade
|
Long-Term Debt | 81,374 | 72,414 | 71,240 | 75,973 | 70,856 | 57,456 | Upgrade
|
Long-Term Leases | 5,806 | 5,490 | 5,510 | 5,270 | 4,572 | 3,327 | Upgrade
|
Long-Term Deferred Tax Liabilities | 12.6 | 11.38 | 1.12 | - | 0.57 | 578.88 | Upgrade
|
Other Long-Term Liabilities | 8,688 | 5,238 | 8,097 | 10,331 | 10,077 | 6,242 | Upgrade
|
Total Liabilities | 112,480 | 98,783 | 100,032 | 103,800 | 94,463 | 79,820 | Upgrade
|
Common Stock | 19,269 | 9,269 | 9,269 | 9,269 | 9,269 | 9,269 | Upgrade
|
Retained Earnings | 21,004 | 35,376 | 24,208 | 3,928 | -3,926 | 317.14 | Upgrade
|
Treasury Stock | -1,305 | -1,484 | -2,120 | -218.27 | -218.27 | -218.27 | Upgrade
|
Comprensive Income & Other | 1,527 | 1,531 | 1,704 | 2,097 | 2,107 | 8,604 | Upgrade
|
Total Common Equity | 40,495 | 44,693 | 33,061 | 15,075 | 7,232 | 17,973 | Upgrade
|
Minority Interest | 119.27 | 117.53 | 105.33 | 99.66 | 105.56 | 115.34 | Upgrade
|
Shareholders' Equity | 40,614 | 44,810 | 33,166 | 15,175 | 7,337 | 18,088 | Upgrade
|
Total Liabilities & Equity | 153,094 | 143,593 | 133,198 | 118,975 | 101,801 | 97,908 | Upgrade
|
Total Debt | 95,229 | 83,416 | 80,757 | 85,522 | 78,092 | 67,668 | Upgrade
|
Net Cash (Debt) | -73,621 | -62,247 | -63,705 | -64,423 | -69,045 | -58,269 | Upgrade
|
Net Cash Per Share | -57.29 | -47.97 | -47.88 | -47.74 | -51.17 | -43.19 | Upgrade
|
Filing Date Shares Outstanding | 1,257 | 1,289 | 1,309 | 1,349 | 1,349 | 1,349 | Upgrade
|
Total Common Shares Outstanding | 1,277 | 1,289 | 1,309 | 1,349 | 1,349 | 1,349 | Upgrade
|
Working Capital | 23,369 | 23,774 | 22,630 | 22,552 | 9,785 | 7,405 | Upgrade
|
Book Value Per Share | 31.71 | 34.66 | 25.25 | 11.17 | 5.36 | 13.32 | Upgrade
|
Tangible Book Value | 25,932 | 29,715 | 17,635 | -1,191 | -9,764 | 98.37 | Upgrade
|
Tangible Book Value Per Share | 20.31 | 23.05 | 13.47 | -0.88 | -7.24 | 0.07 | Upgrade
|
Land | 14,910 | 14,859 | 14,486 | 9,791 | 9,912 | 10,322 | Upgrade
|
Buildings | 10,179 | 10,032 | 9,645 | 9,416 | 9,203 | 8,768 | Upgrade
|
Machinery | 49,062 | 48,457 | 45,160 | 43,950 | 43,184 | 42,521 | Upgrade
|
Construction In Progress | 20,670 | 17,485 | 10,373 | 1,604 | 883.38 | 969.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.