TechnipFMC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,933	9,083	7,824	6,700	6,404
Revenue Growth (YoY)	9.35%	16.09%	16.77%	4.64%	-1.95%
Cost of Revenue	7,751	7,360	6,550	5,804	5,580
Gross Profit	2,181	1,723	1,274	896.3	823.9
Selling, General & Admin	705.3	667.1	675.9	616.8	644.9
Research & Development	83.1	73.4	69	67	78.4
Other Operating Expenses	72.8	25.8	20	15.2	66.7
Operating Income	1,310	1,004	295.3	219.6	403.3
Interest Income	88.9	55.6	67.9	34.7	336.8
Interest Expense	-81.4	-97.4	-122.2	-168.5	-219.2
Other Non-Operating Income (Expense)	-57.7	25.4	-248.3	5.4	46.6
Total Non-Operating Income (Expense)	-50.2	-16.4	-302.6	-128.4	164.2
Pretax Income	1,270	940.4	206.6	68.9	198.1
Provision for Income Taxes	-302.9	-85.1	-154.7	-105.4	-111.1
Net Income	963.9	842.9	56.2	-107.2	13.3
Minority Interest in Earnings	3.2	12.4	-4.3	25.4	1.1
Net Income to Common	963.9	842.9	56.2	-107.2	13.3
Net Income Growth	14.36%	1399.82%	-	-	-
Shares Outstanding (Basic)	412	429	439	450	451
Shares Outstanding (Diluted)	420	441	452	450	455
Shares Change (YoY)	-4.72%	-2.61%	0.62%	-1.12%	1.31%
EPS (Basic)	2.34	1.96	0.13	-0.24	0.03
EPS (Diluted)	2.30	1.91	0.12	-0.24	0.03
EPS Growth	20.42%	1491.67%	-	-	-
Free Cash Flow	1,447	679.4	467.8	194.2	589.6
Free Cash Flow Growth	113.04%	45.23%	140.89%	-67.06%	47.11%
Free Cash Flow Per Share	3.45	1.54	1.03	0.43	1.30
Dividends Per Share	0.200	0.200	0.100	-	-
Dividend Growth	-	100.00%	-	-	-
Gross Margin	21.96%	18.97%	16.28%	13.38%	12.87%
Operating Margin	13.18%	11.05%	3.77%	3.28%	6.30%
Profit Margin	9.74%	9.42%	0.66%	-1.22%	0.22%
FCF Margin	14.57%	7.48%	5.98%	2.90%	9.21%
EBITDA	1,751	1,397	673.1	596.8	788.7
EBITDA Margin	17.63%	15.38%	8.60%	8.91%	12.32%
EBIT	1,310	1,004	295.3	219.6	403.3
EBIT Margin	13.18%	11.05%	3.77%	3.28%	6.30%
Effective Tax Rate	-23.85%	-9.05%	-74.88%	-152.98%	-56.08%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.