Tractor Supply Company Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Market Capitalization	140,010	150,372	180,884	112,805	131,377	147,447
Market Cap Growth	-18.67%	-16.87%	60.35%	-14.14%	-10.90%	65.45%
Enterprise Value	169,508	181,037	212,830	134,910	151,717	163,105
Last Close Price	14.65	15.71	18.35	11.39	11.71	13.61
PE Ratio	23.07	24.77	26.47	21.00	22.83	26.06
PS Ratio	1.63	1.75	1.96	1.60	1.75	2.04
PB Ratio	9.79	10.52	12.84	10.81	12.17	12.97
P/TBV Ratio	11.58	12.44	14.57	12.36	13.89	13.34
P/FCF Ratio	34.14	36.67	45.77	40.07	42.58	50.91
P/OCF Ratio	15.46	16.61	20.51	17.43	18.31	22.82
EV/Sales Ratio	2.13	2.11	2.30	1.91	2.02	2.26
EV/EBITDA Ratio	12.53	16.67	17.91	14.85	16.14	18.23
EV/EBIT Ratio	22.51	22.28	23.37	18.80	20.00	21.99
EV/FCF Ratio	41.34	44.15	53.85	47.92	49.17	56.32
Debt / Equity Ratio	2.30	2.30	2.39	2.34	2.09	1.96
Debt / EBITDA Ratio	2.25	2.25	2.15	2.07	1.86	1.91
Debt / FCF Ratio	8.03	8.03	8.52	8.68	7.32	7.68
Net Debt / Equity Ratio	2.23	2.23	2.28	2.16	1.99	1.52
Net Debt / EBITDA Ratio	2.93	2.93	2.70	2.48	2.29	1.93
Net Debt / FCF Ratio	7.76	7.76	8.12	8.00	6.97	5.96
Asset Turnover	1.50	1.50	1.57	1.65	1.75	1.72
Inventory Turnover	3.33	3.33	3.46	3.48	3.77	4.15
Quick Ratio	0.09	0.09	0.12	0.18	0.09	0.43
Current Ratio	1.34	1.34	1.43	1.50	1.33	1.57
Return on Equity (ROE)	45.18%	45.18%	49.83%	52.82%	53.83%	50.79%
Return on Assets (ROA)	8.84%	8.84%	9.66%	10.46%	11.03%	11.02%
Return on Invested Capital (ROIC)	13.99%	14.59%	16.07%	17.73%	19.95%	22.20%
Return on Capital Employed (ROCE)	17.60%	17.60%	19.60%	21.10%	23.50%	22.90%
Earnings Yield	4.34%	4.04%	3.78%	4.76%	4.38%	3.84%
FCF Yield	2.93%	2.73%	2.19%	2.50%	2.35%	1.96%
Dividend Yield	1.29%	32.43%	29.77%	34.93%	33.42%	17.34%
Payout Ratio	1.65%	44.49%	42.91%	40.61%	37.62%	23.97%
Buyback Yield / Dilution	1.39%	1.39%	1.65%	2.14%	3.17%	1.37%
Total Shareholder Return	2.66%	33.81%	31.42%	37.07%	36.59%	18.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.