Tecnisa S.A. (BVMF:TCSA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
1.490
+0.010 (0.68%)
Aug 28, 2025, 4:18 PM GMT-3

Tecnisa Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-163.58-148.41-56.171.05-184.73-164.85
Upgrade
Depreciation & Amortization
3.43.664.836.416.932.25
Upgrade
Other Amortization
4.3643.755.044.985.04
Upgrade
Asset Writedown & Restructuring Costs
-11.15-11.163.656.932.76-
Upgrade
Loss (Gain) From Sale of Investments
17.36-1.154.597.4111.8828.75
Upgrade
Loss (Gain) on Equity Investments
-75.52-59.69-23.5-28.78-32.95-45.42
Upgrade
Stock-Based Compensation
1.1-----
Upgrade
Provision & Write-off of Bad Debts
1.14----0.331.7
Upgrade
Other Operating Activities
56.6687.8863.4220.0616.7560.21
Upgrade
Change in Accounts Receivable
143.3633.37-109.18-35.19117.83-50.78
Upgrade
Change in Inventory
82.55245.9266.155.91-72.7-108.1
Upgrade
Change in Accounts Payable
-6.21-15.9112.949.61-53.621.68
Upgrade
Change in Unearned Revenue
-21.65---26.120.79
Upgrade
Change in Income Taxes
-12.02-4.51-4.59-7.34-6.73-3.41
Upgrade
Change in Other Net Operating Assets
30.19-27.7-126.19-0.23-3.319.36
Upgrade
Operating Cash Flow
50106.29-160.52-11.41-167.12-252.78
Upgrade
Capital Expenditures
-1.13-0.61-4.71-8.55-9.74-5.6
Upgrade
Sale (Purchase) of Intangibles
-2.17-2.62-5.05-2.11-0.37-1.4
Upgrade
Sale (Purchase) of Real Estate
-36.15-36.15----
Upgrade
Investment in Securities
32.4634.5573.959.88180.58-73.61
Upgrade
Other Investing Activities
36.46-3.80.76---
Upgrade
Investing Cash Flow
29.47-8.6264.94-0.78170.47-80.61
Upgrade
Long-Term Debt Issued
-171.03143.26208.13220398.13
Upgrade
Long-Term Debt Repaid
--227.14-91.01-146-211.95-227.82
Upgrade
Net Debt Issued (Repaid)
-200.5-56.1252.2562.148.06170.31
Upgrade
Other Financing Activities
7.175.4113.53-40.16-9.3612.97
Upgrade
Financing Cash Flow
-193.34-50.7165.7821.98-1.3183.29
Upgrade
Net Cash Flow
-113.8746.96-29.89.82.05-150.11
Upgrade
Free Cash Flow
48.87105.67-165.23-19.96-176.86-258.39
Upgrade
Free Cash Flow Margin
17.27%22.45%-37.80%-8.41%-120.84%-143.03%
Upgrade
Free Cash Flow Per Share
0.661.44-2.24-0.27-2.40-3.51
Upgrade
Cash Interest Paid
77.8580.272.6358.0749.3324.61
Upgrade
Cash Income Tax Paid
13.1413.9810.384.947.372.96
Upgrade
Levered Free Cash Flow
203.17195.2-43.1-112.57-327.58-192.12
Upgrade
Unlevered Free Cash Flow
207.69195.2-43.1-87.21-276.65-163.92
Upgrade
Change in Working Capital
216.22231.16-160.88-27.247.59-140.45
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.