Technos Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	510	455	349	244	154	173
Market Cap Growth	47.05%	30.57%	42.87%	58.44%	-10.85%	72.01%
Enterprise Value	521	479	335	231	202	212
Last Close Price	8.37	7.02	4.98	3.05	1.78	1.87
PE Ratio	7.89	6.37	5.38	4.34	3.86	6.16
Forward PE	-	10.81	10.81	10.81	10.81	10.81
PS Ratio	1.07	0.95	0.87	0.71	0.44	0.55
PB Ratio	1.16	1.04	0.85	0.61	0.42	0.53
P/TBV Ratio	2.08	1.86	1.60	1.15	0.88	1.24
P/FCF Ratio	24.11	21.55	8.07	3.56	4.45	4.37
P/OCF Ratio	18.19	16.26	7.23	3.23	3.63	4.07
PEG Ratio	-	0.19	0.19	0.19	0.19	0.19
EV/Sales Ratio	1.09	1.00	0.84	0.68	0.57	0.67
EV/EBITDA Ratio	6.41	6.00	4.70	3.24	3.09	3.56
EV/EBIT Ratio	6.96	6.40	5.03	3.75	3.63	4.19
EV/FCF Ratio	24.66	22.66	7.76	3.37	5.83	5.36
Debt / Equity Ratio	0.11	0.11	0.27	0.24	0.34	0.42
Debt / EBITDA Ratio	0.60	0.60	1.52	1.36	1.88	2.31
Debt / FCF Ratio	2.32	2.32	2.57	1.41	3.54	3.47
Net Debt / Equity Ratio	0.03	0.03	-0.02	-0.07	0.07	0.14
Net Debt / EBITDA Ratio	0.15	0.15	-0.12	-0.39	0.37	0.80
Net Debt / FCF Ratio	0.55	0.55	-0.20	-0.41	0.70	1.21
Asset Turnover	0.68	0.68	0.58	0.52	0.55	0.51
Inventory Turnover	1.46	1.46	1.39	1.29	1.42	1.62
Quick Ratio	2.31	2.31	1.92	3.18	3.22	2.66
Current Ratio	3.69	3.69	2.90	4.58	4.84	3.83
Return on Equity (ROE)	16.85%	16.85%	15.95%	14.65%	11.51%	8.70%
Return on Assets (ROA)	6.60%	6.60%	6.00%	5.90%	5.41%	5.10%
Return on Invested Capital (ROIC)	14.72%	15.75%	13.11%	13.93%	12.70%	10.40%
Return on Capital Employed (ROCE)	13.20%	13.20%	12.10%	10.80%	10.00%	9.50%
Earnings Yield	14.02%	15.69%	18.59%	23.03%	25.91%	16.25%
FCF Yield	4.15%	4.64%	12.39%	28.12%	22.45%	22.91%
Dividend Yield	4.90%	5.85%	4.79%	4.86%	4.61%	4.32%
Payout Ratio	20.97%	20.97%	15.78%	10.67%	15.03%	-
Buyback Yield / Dilution	5.15%	5.15%	7.18%	3.84%	6.01%	-9.47%
Total Shareholder Return	10.15%	11.00%	11.98%	8.70%	10.62%	-5.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.