Construtora Tenda S.A. (BVMF:TEND3)
Brazil flag Brazil · Delayed Price · Currency is BRL
21.90
+0.36 (1.67%)
May 22, 2025, 5:07 PM GMT-3

Construtora Tenda Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,4053,2842,9032,4132,5402,282
Upgrade
Revenue Growth (YoY)
13.63%13.13%20.33%-5.01%11.29%17.04%
Upgrade
Cost of Revenue
2,4252,3932,2942,1382,0891,572
Upgrade
Gross Profit
979.87891.44608.62274.69451.29710.36
Upgrade
Selling, General & Admin
540.99525.03417.25449.74433.92355.01
Upgrade
Other Operating Expenses
90.5259.0847.6857.343.5735.28
Upgrade
Operating Expenses
631.51584.11464.93507.04477.49390.29
Upgrade
Operating Income
348.36307.33143.69-232.35-26.2320.07
Upgrade
Interest Expense
-139.83-177.19-148.09-235.93-94.31-38.22
Upgrade
Interest & Investment Income
65.1865.1859.0953.6637.2223.31
Upgrade
Earnings From Equity Investments
21.7116.7-0.95-7.38-6.8-0.48
Upgrade
Other Non Operating Income (Expenses)
-64.09-58.84-41.75-12.99-3.03-8.16
Upgrade
EBT Excluding Unusual Items
231.33153.1911.99-435-93.11296.51
Upgrade
Legal Settlements
-28.9-28.9-70.06-76.08-57.43-54.94
Upgrade
Pretax Income
202.42124.28-58.07-511.08-150.54241.58
Upgrade
Income Tax Expense
29.4323.5744.4444.6346.0541.86
Upgrade
Earnings From Continuing Operations
172.99100.71-102.51-555.71-196.59199.72
Upgrade
Minority Interest in Earnings
14.55.76.668.415.110.6
Upgrade
Net Income
187.49106.41-95.85-547.3-191.48200.32
Upgrade
Net Income to Common
187.49106.41-95.85-547.3-191.48200.32
Upgrade
Net Income Growth
------23.99%
Upgrade
Shares Outstanding (Basic)
123123110979697
Upgrade
Shares Outstanding (Diluted)
1291291109796105
Upgrade
Shares Change (YoY)
11.89%17.50%12.99%0.76%-8.76%0.47%
Upgrade
EPS (Basic)
1.520.86-0.87-5.64-1.992.05
Upgrade
EPS (Diluted)
1.460.83-0.87-5.64-1.991.90
Upgrade
EPS Growth
------24.34%
Upgrade
Free Cash Flow
124.56475.55249.23-426.37-306.939.32
Upgrade
Free Cash Flow Per Share
0.973.692.27-4.40-3.190.37
Upgrade
Dividend Per Share
0.1710.171---0.487
Upgrade
Gross Margin
28.78%27.14%20.96%11.39%17.77%31.12%
Upgrade
Operating Margin
10.23%9.36%4.95%-9.63%-1.03%14.02%
Upgrade
Profit Margin
5.51%3.24%-3.30%-22.68%-7.54%8.78%
Upgrade
Free Cash Flow Margin
3.66%14.48%8.58%-17.67%-12.08%1.72%
Upgrade
EBITDA
382.23340.17173.96-199.67-3.69334.87
Upgrade
EBITDA Margin
11.23%10.36%5.99%-8.28%-0.14%14.67%
Upgrade
D&A For EBITDA
33.8732.8330.2732.6822.5114.8
Upgrade
EBIT
348.36307.33143.69-232.35-26.2320.07
Upgrade
EBIT Margin
10.23%9.36%4.95%-9.63%-1.03%14.02%
Upgrade
Effective Tax Rate
14.54%18.97%---17.33%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.