Construtora Tenda S.A. (BVMF:TEND3)
Brazil · Delayed Price · Currency is BRL 28.68
+0.60 (2.14%)
Feb 3, 2026, 3:45 PM GMT-3
Construtora Tenda Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,843 | 3,284 | 2,903 | 2,413 | 2,540 | 2,282 | |
Revenue Growth (YoY) | 20.51% | 13.13% | 20.33% | -5.01% | 11.29% | 17.04% |
Cost of Revenue | 2,711 | 2,393 | 2,294 | 2,138 | 2,089 | 1,572 |
Gross Profit | 1,131 | 891.44 | 608.62 | 274.69 | 451.29 | 710.36 |
Selling, General & Admin | 600.34 | 525.03 | 417.25 | 449.74 | 433.92 | 355.01 |
Other Operating Expenses | 70.35 | 59.08 | 47.68 | 57.3 | 43.57 | 35.28 |
Operating Expenses | 670.68 | 584.11 | 464.93 | 507.04 | 477.49 | 390.29 |
Operating Income | 460.47 | 307.33 | 143.69 | -232.35 | -26.2 | 320.07 |
Interest Expense | -150.5 | -177.19 | -148.09 | -235.93 | -94.31 | -38.22 |
Interest & Investment Income | 78.51 | 65.18 | 59.09 | 53.66 | 37.22 | 23.31 |
Earnings From Equity Investments | 28.26 | 16.7 | -0.95 | -7.38 | -6.8 | -0.48 |
Other Non Operating Income (Expenses) | 81.13 | -58.84 | -41.75 | -12.99 | -3.03 | -8.16 |
EBT Excluding Unusual Items | 497.87 | 153.19 | 11.99 | -435 | -93.11 | 296.51 |
Legal Settlements | -50.46 | -28.9 | -70.06 | -76.08 | -57.43 | -54.94 |
Pretax Income | 447.41 | 124.28 | -58.07 | -511.08 | -150.54 | 241.58 |
Income Tax Expense | 38.57 | 23.57 | 44.44 | 44.63 | 46.05 | 41.86 |
Earnings From Continuing Operations | 408.84 | 100.71 | -102.51 | -555.71 | -196.59 | 199.72 |
Minority Interest in Earnings | 13.51 | 5.7 | 6.66 | 8.41 | 5.11 | 0.6 |
Net Income | 422.35 | 106.41 | -95.85 | -547.3 | -191.48 | 200.32 |
Net Income to Common | 422.35 | 106.41 | -95.85 | -547.3 | -191.48 | 200.32 |
Net Income Growth | 545.33% | - | - | - | - | -23.99% |
Shares Outstanding (Basic) | 123 | 123 | 110 | 97 | 96 | 97 |
Shares Outstanding (Diluted) | 124 | 129 | 110 | 97 | 96 | 105 |
Shares Change (YoY) | -2.44% | 17.50% | 12.99% | 0.76% | -8.76% | 0.47% |
EPS (Basic) | 3.44 | 0.86 | -0.87 | -5.64 | -1.99 | 2.05 |
EPS (Diluted) | 3.40 | 0.83 | -0.87 | -5.64 | -1.99 | 1.90 |
EPS Growth | 561.45% | - | - | - | - | -24.34% |
Free Cash Flow | 305.44 | 475.55 | 249.23 | -426.37 | -306.9 | 39.32 |
Free Cash Flow Per Share | 2.46 | 3.69 | 2.27 | -4.40 | -3.19 | 0.37 |
Dividend Per Share | 1.404 | 0.171 | - | - | - | 0.487 |
Gross Margin | 29.44% | 27.14% | 20.96% | 11.39% | 17.77% | 31.12% |
Operating Margin | 11.98% | 9.36% | 4.95% | -9.63% | -1.03% | 14.02% |
Profit Margin | 10.99% | 3.24% | -3.30% | -22.68% | -7.54% | 8.78% |
Free Cash Flow Margin | 7.95% | 14.48% | 8.58% | -17.67% | -12.08% | 1.72% |
EBITDA | 470.43 | 340.17 | 173.96 | -199.67 | -3.69 | 334.87 |
EBITDA Margin | 12.24% | 10.36% | 5.99% | -8.28% | -0.14% | 14.67% |
D&A For EBITDA | 9.97 | 32.83 | 30.27 | 32.68 | 22.51 | 14.8 |
EBIT | 460.47 | 307.33 | 143.69 | -232.35 | -26.2 | 320.07 |
EBIT Margin | 11.98% | 9.36% | 4.95% | -9.63% | -1.03% | 14.02% |
Effective Tax Rate | 8.62% | 18.97% | - | - | - | 17.33% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.