Tekno S.A. Indústria e Comércio (BVMF:TKNO3)

Marinus Pharmaceuticals Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	546	162	182	192	203	137
Market Cap Growth	29.07%	-10.57%	-5.23%	-5.80%	48.39%	32.48%
Enterprise Value	478	71	136	153	213	99
Last Close Price	193.95	49.68	-	-	-	-
PE Ratio	11.38	3.22	5.03	5.01	3.08	10.71
PS Ratio	1.83	0.54	0.65	0.62	0.68	0.75
PB Ratio	1.68	0.51	0.63	0.72	0.86	0.72
P/TBV Ratio	1.69	0.51	0.64	0.74	0.87	0.73
P/FCF Ratio	26.80	3.01	7.78	7.45	-	11.37
P/OCF Ratio	20.84	2.65	4.58	5.06	48.01	8.13
EV/Sales Ratio	1.60	0.24	0.49	0.50	0.71	0.55
EV/EBITDA Ratio	8.19	1.21	3.69	3.37	3.22	3.77
EV/EBIT Ratio	9.28	1.35	4.25	3.85	3.45	4.51
EV/FCF Ratio	23.44	1.31	5.82	5.93	-	8.24
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.10	0.02
Debt / EBITDA Ratio	0.04	0.03	0.06	0.06	0.35	0.17
Debt / FCF Ratio	0.11	0.03	0.10	0.11	-	0.38
Asset Turnover	0.76	0.79	0.80	0.91	1.03	0.78
Inventory Turnover	2.49	2.91	2.67	2.74	3.38	3.34
Quick Ratio	1.94	2.16	2.28	1.45	1.41	2.42
Current Ratio	3.45	3.26	3.60	2.99	2.43	3.59
Return on Equity (ROE)	15.47%	16.64%	13.34%	18.98%	33.03%	9.52%
Return on Assets (ROA)	7.25%	8.62%	5.72%	7.29%	13.33%	5.86%
Return on Capital (ROIC)	9.11%	10.79%	7.17%	9.37%	16.88%	7.24%
Return on Capital Employed (ROCE)	13.40%	15.80%	10.60%	14.20%	24.40%	10.90%
Earnings Yield	8.79%	31.04%	19.89%	19.96%	32.48%	9.34%
FCF Yield	3.73%	33.28%	12.86%	13.43%	-3.00%	8.80%
Payout Ratio	23.11%	22.00%	30.05%	40.74%	10.29%	3.83%
Total Shareholder Return	2.26%	-	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.