TC S.A. (BVMF:TRAD3)
Brazil · Delayed Price · Currency is BRL 2.230
-0.070 (-3.04%)
At close: Mar 27, 2026
TC S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 41.37 | 44.02 | 53.99 | 82.44 | 91.6 | 40.13 | |
Revenue Growth (YoY) | 23.63% | -18.47% | -34.51% | -10.01% | 128.29% | 699.80% |
Cost of Revenue | 27.46 | 30.66 | 39.89 | 43.44 | 35.62 | 6.31 |
Gross Profit | 13.92 | 13.36 | 14.1 | 38.99 | 55.99 | 33.82 |
Selling, General & Admin | 54.86 | 65.05 | 86.18 | 123.03 | 84.47 | 15.76 |
Other Operating Expenses | 15.28 | 38.87 | 128.89 | 6.13 | -2.06 | - |
Operating Expenses | 70.14 | 103.91 | 215.07 | 129.17 | 82.41 | 15.76 |
Operating Income | -56.22 | -90.56 | -200.97 | -90.17 | -26.42 | 18.05 |
Interest Expense | -0.53 | -0.88 | -0.33 | -1.28 | -1.41 | -0.23 |
Interest & Investment Income | 1.62 | 5.57 | 15.42 | 28.1 | 12.13 | 0.05 |
Earnings From Equity Investments | 1.11 | 2.29 | -0.21 | -0.54 | 0 | - |
Currency Exchange Gain (Loss) | 1.6 | 1.59 | -11.45 | 20.71 | -0.16 | - |
Other Non Operating Income (Expenses) | 6.28 | -2.7 | -6.21 | -51.12 | -0.96 | -0.06 |
EBT Excluding Unusual Items | -46.14 | -84.68 | -203.75 | -94.3 | -16.82 | 17.81 |
Merger & Restructuring Charges | - | - | - | -0.07 | -0.39 | - |
Pretax Income | -46.14 | -84.68 | -203.75 | -94.37 | -17.21 | 17.81 |
Income Tax Expense | 1.58 | 2.09 | 40.07 | -12.4 | -18.41 | 4.66 |
Earnings From Continuing Operations | -47.71 | -86.78 | -243.82 | -81.97 | 1.2 | 13.16 |
Minority Interest in Earnings | 0.42 | 1.08 | 0.56 | -0.29 | - | - |
Net Income | -49.06 | -85.7 | -243.26 | -82.26 | 1.2 | 13.16 |
Net Income to Common | -49.06 | -85.7 | -243.26 | -82.26 | 1.2 | 13.16 |
Net Income Growth | - | - | - | - | -90.87% | 3077.54% |
Shares Outstanding (Basic) | 40 | 39 | 39 | 40 | 35 | 18 |
Shares Outstanding (Diluted) | 40 | 39 | 39 | 40 | 36 | 18 |
Shares Change (YoY) | 0.73% | 0.21% | -2.07% | 12.77% | 95.58% | - |
EPS (Basic) | -1.24 | -2.17 | -6.18 | -2.05 | 0.03 | 0.72 |
EPS (Diluted) | -1.24 | -2.17 | -6.18 | -2.05 | 0.03 | 0.72 |
EPS Growth | - | - | - | - | -95.33% | - |
Free Cash Flow | -29.32 | -43.92 | -74.52 | -58.3 | -35.21 | 10.21 |
Free Cash Flow Per Share | -0.74 | -1.11 | -1.89 | -1.45 | -0.99 | 0.56 |
Dividend Per Share | - | - | - | - | 0.001 | - |
Gross Margin | 33.64% | 30.35% | 26.12% | 47.30% | 61.12% | 84.28% |
Operating Margin | -135.89% | -205.74% | -372.25% | -109.38% | -28.84% | 44.99% |
Profit Margin | -118.58% | -194.70% | -450.58% | -99.78% | 1.31% | 32.78% |
Free Cash Flow Margin | -70.85% | -99.79% | -138.04% | -70.72% | -38.44% | 25.45% |
EBITDA | -58.54 | -86.18 | -179.27 | -76.72 | -24.34 | 18.28 |
EBITDA Margin | -141.49% | -195.78% | - | -93.07% | -26.57% | 45.54% |
D&A For EBITDA | -2.32 | 4.38 | 21.7 | 13.45 | 2.08 | 0.22 |
EBIT | -56.22 | -90.56 | -200.97 | -90.17 | -26.42 | 18.05 |
EBIT Margin | -135.89% | -205.74% | - | -109.38% | -28.84% | 44.99% |
Effective Tax Rate | - | - | - | - | - | 26.14% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.