Trisul S.A. (BVMF: TRIS3)
4.640
+0.010 (0.22%)
Sep 11, 2024, 5:07 PM GMT-3
Trisul Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 269.6 | 362.01 | 310.36 | 387.51 | 478.72 | 488.06 | Upgrade
|
Cash & Short-Term Investments | 269.6 | 362.01 | 310.36 | 387.51 | 478.72 | 488.06 | Upgrade
|
Cash Growth | -2.91% | 16.64% | -19.91% | -19.05% | -1.91% | 390.83% | Upgrade
|
Accounts Receivable | 755 | 669.07 | 437.2 | 370.85 | 518.17 | 394.05 | Upgrade
|
Other Receivables | 3.25 | 2.29 | 2.61 | 2.95 | 2.69 | 12.06 | Upgrade
|
Receivables | 758.24 | 671.36 | 439.81 | 373.8 | 520.86 | 406.11 | Upgrade
|
Inventory | 1,034 | 1,022 | 940.01 | 801.69 | 673.22 | 534.06 | Upgrade
|
Other Current Assets | 6.67 | 7.99 | 4.04 | 8.14 | 8.04 | - | Upgrade
|
Total Current Assets | 2,069 | 2,063 | 1,694 | 1,571 | 1,681 | 1,428 | Upgrade
|
Property, Plant & Equipment | 51.61 | 85.94 | 96.5 | 26.9 | 18.77 | 16.37 | Upgrade
|
Long-Term Investments | 153.06 | 163.18 | 72.54 | 64.34 | 65 | 53.42 | Upgrade
|
Other Intangible Assets | 3.89 | 3.9 | 3.15 | 2.6 | 1.47 | 0.98 | Upgrade
|
Long-Term Accounts Receivable | 230.36 | 138.99 | 112.8 | 105.19 | 89.62 | 121.38 | Upgrade
|
Other Long-Term Assets | 261.57 | 302.58 | 595.84 | 569.89 | 321.21 | 178.12 | Upgrade
|
Total Assets | 2,769 | 2,758 | 2,575 | 2,340 | 2,177 | 1,799 | Upgrade
|
Accounts Payable | 99.58 | 66.01 | 63.64 | 57.83 | 67.84 | 52.49 | Upgrade
|
Accrued Expenses | 12.63 | 12.26 | 8.52 | 9.98 | 12.19 | 12.46 | Upgrade
|
Current Portion of Long-Term Debt | 463.3 | 476.99 | 174.14 | 146.09 | 146.37 | 70.97 | Upgrade
|
Current Income Taxes Payable | 2.45 | 2.74 | 1.61 | 5.57 | 4.42 | 1.82 | Upgrade
|
Current Unearned Revenue | 61.11 | 74.39 | 70.54 | 84.53 | 55.66 | 56.47 | Upgrade
|
Other Current Liabilities | 130.71 | 107.35 | 88.5 | 129.74 | 150.65 | 242.9 | Upgrade
|
Total Current Liabilities | 799.64 | 765.57 | 424 | 447.36 | 456.73 | 453.65 | Upgrade
|
Long-Term Debt | 484.9 | 563.79 | 729.97 | 496.46 | 394.88 | 234.34 | Upgrade
|
Long-Term Unearned Revenue | 7.5 | 10.49 | 12.96 | 23.84 | 12.26 | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 8.54 | 4.98 | 3.75 | 3.32 | 3.04 | 4.86 | Upgrade
|
Other Long-Term Liabilities | 37 | 21.86 | 95.89 | 97.91 | 97.09 | 12.53 | Upgrade
|
Total Liabilities | 1,338 | 1,367 | 1,267 | 1,069 | 964 | 705.38 | Upgrade
|
Common Stock | 866.08 | 866.08 | 866.08 | 866.08 | 866.08 | 866.08 | Upgrade
|
Additional Paid-In Capital | 9.36 | 9.36 | 9.36 | 9.36 | 9.36 | 9.36 | Upgrade
|
Retained Earnings | 581.59 | 527.3 | 441.7 | 401.24 | 313.91 | 190.95 | Upgrade
|
Treasury Stock | -34.26 | -34.26 | -34.26 | -34.26 | -6.99 | - | Upgrade
|
Comprensive Income & Other | -21.32 | -21.32 | -21.32 | -21.32 | -21.32 | -21.32 | Upgrade
|
Total Common Equity | 1,401 | 1,347 | 1,262 | 1,221 | 1,161 | 1,045 | Upgrade
|
Minority Interest | 30.21 | 43.89 | 46.91 | 50.07 | 51.85 | 48.06 | Upgrade
|
Shareholders' Equity | 1,432 | 1,391 | 1,308 | 1,271 | 1,213 | 1,093 | Upgrade
|
Total Liabilities & Equity | 2,769 | 2,758 | 2,575 | 2,340 | 2,177 | 1,799 | Upgrade
|
Total Debt | 948.2 | 1,041 | 904.12 | 642.55 | 541.25 | 305.31 | Upgrade
|
Net Cash (Debt) | -678.6 | -678.77 | -593.76 | -255.04 | -62.53 | 182.75 | Upgrade
|
Net Cash Per Share | -3.73 | -3.73 | -3.26 | -1.38 | -0.34 | 1.17 | Upgrade
|
Filing Date Shares Outstanding | 182.11 | 182.11 | 182.11 | 182.71 | 186.02 | 186.62 | Upgrade
|
Total Common Shares Outstanding | 182.11 | 182.11 | 182.11 | 182.71 | 186.02 | 186.62 | Upgrade
|
Working Capital | 1,269 | 1,298 | 1,270 | 1,124 | 1,224 | 974.59 | Upgrade
|
Book Value Per Share | 7.70 | 7.40 | 6.93 | 6.68 | 6.24 | 5.60 | Upgrade
|
Tangible Book Value | 1,398 | 1,343 | 1,258 | 1,219 | 1,160 | 1,044 | Upgrade
|
Tangible Book Value Per Share | 7.67 | 7.38 | 6.91 | 6.67 | 6.23 | 5.59 | Upgrade
|
Land | 1.77 | 13.88 | 13.88 | - | - | - | Upgrade
|
Buildings | 7.08 | 40.85 | 40.85 | - | - | - | Upgrade
|
Machinery | 20.36 | 20.24 | 20.08 | - | - | 5.85 | Upgrade
|
Leasehold Improvements | - | - | 2.23 | - | - | 0.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.