Trisul S.A. (BVMF:TRIS3)

Trisul Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,399	799	1,056	626	1,092	2,279
Market Cap Growth	8.15%	-24.38%	68.61%	-42.62%	-52.09%	-20.19%
Enterprise Value	1,782	1,379	1,860	1,135	1,354	2,391
Last Close Price	7.79	4.22	5.32	3.03	4.94	9.93
PE Ratio	7.65	4.66	8.53	9.23	9.06	13.40
PS Ratio	1.06	0.59	1.01	0.82	1.41	2.59
PB Ratio	0.92	0.54	0.76	0.48	0.86	1.88
P/TBV Ratio	0.94	0.55	0.79	0.50	0.90	1.97
P/FCF Ratio	3.93	2.49	-	-	-	-
P/OCF Ratio	3.87	2.49	974.40	-	-	-
EV/Sales Ratio	1.35	1.02	1.78	1.49	1.75	2.72
EV/EBITDA Ratio	7.99	6.92	14.43	9.61	8.13	12.79
EV/EBIT Ratio	8.94	7.71	18.02	11.83	9.02	13.83
EV/FCF Ratio	5.00	4.30	-	-	-	-
Debt / Equity Ratio	0.57	0.55	0.75	0.69	0.51	0.45
Debt / EBITDA Ratio	4.16	4.06	8.07	7.58	3.82	2.87
Debt / FCF Ratio	2.47	2.56	-	-	-	-
Asset Turnover	0.44	0.46	0.39	0.31	0.34	0.44
Inventory Turnover	0.80	0.96	0.82	0.61	0.67	0.94
Quick Ratio	1.90	2.59	1.35	1.77	1.70	2.19
Current Ratio	3.57	4.74	2.70	4.00	3.51	3.68
Return on Equity (ROE)	12.68%	12.15%	9.65%	5.41%	10.63%	15.93%
Return on Assets (ROA)	3.94%	3.85%	2.42%	2.44%	4.16%	5.44%
Return on Capital (ROIC)	4.86%	4.72%	2.78%	2.91%	5.12%	6.85%
Return on Capital Employed (ROCE)	7.80%	7.00%	5.20%	4.50%	7.90%	10.00%
Earnings Yield	13.03%	21.48%	11.73%	10.84%	11.04%	7.46%
FCF Yield	25.46%	40.14%	-1.58%	-47.00%	-9.93%	-8.96%
Dividend Yield	3.86%	7.12%	-	2.27%	-	-
Payout Ratio	19.74%	20.98%	20.17%	58.84%	37.32%	23.52%
Buyback Yield / Dilution	1.37%	1.37%	-0.00%	1.46%	0.87%	-19.31%
Total Shareholder Return	5.23%	8.49%	-0.00%	3.72%	0.87%	-19.31%

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.