Trisul S.A. (BVMF:TRIS3)

Trisul Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 23, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,495	799	1,056	626	1,092	2,279
Market Cap Growth	82.97%	-24.38%	68.61%	-42.62%	-52.09%	-20.19%
Enterprise Value	2,003	1,379	1,860	1,135	1,354	2,391
Last Close Price	6.40	2.84	3.58	2.04	3.33	6.69
PE Ratio	6.96	4.66	8.53	9.23	9.06	13.40
PS Ratio	1.10	0.59	1.01	0.82	1.41	2.59
PB Ratio	0.92	0.54	0.76	0.48	0.86	1.88
P/TBV Ratio	0.94	0.55	0.79	0.50	0.90	1.97
P/FCF Ratio	-	2.49	-	-	-	-
P/OCF Ratio	8.27	2.49	974.40	-	-	-
EV/Sales Ratio	1.48	1.02	1.78	1.49	1.75	2.72
EV/EBITDA Ratio	8.13	6.92	14.43	9.61	8.13	12.79
EV/EBIT Ratio	9.06	7.71	18.02	11.83	9.02	13.83
EV/FCF Ratio	-	4.30	-	-	-	-
Debt / Equity Ratio	0.65	0.55	0.75	0.69	0.51	0.45
Debt / EBITDA Ratio	4.38	4.06	8.07	7.58	3.82	2.87
Debt / FCF Ratio	5.85	2.56	-	-	-	-
Asset Turnover	0.43	0.46	0.39	0.31	0.34	0.44
Inventory Turnover	0.77	0.96	0.82	0.61	0.67	0.94
Quick Ratio	1.53	2.59	1.35	1.77	1.70	2.19
Current Ratio	2.96	4.74	2.70	4.00	3.51	3.68
Return on Equity (ROE)	14.35%	12.15%	9.65%	5.41%	10.63%	15.93%
Return on Assets (ROA)	4.32%	3.85%	2.42%	2.44%	4.16%	5.44%
Return on Invested Capital (ROIC)	8.99%	7.60%	4.28%	4.27%	9.47%	14.41%
Return on Capital Employed (ROCE)	8.70%	7.00%	5.20%	4.50%	7.90%	10.00%
Earnings Yield	14.27%	21.48%	11.73%	10.84%	11.04%	7.46%
FCF Yield	-	40.14%	-1.58%	-47.00%	-9.93%	-8.96%
Dividend Yield	6.69%	8.14%	-	2.59%	-	-
Payout Ratio	25.32%	20.98%	20.17%	58.84%	37.32%	23.52%
Buyback Yield / Dilution	1.58%	1.37%	0.01%	1.43%	0.88%	-19.32%
Total Shareholder Return	8.42%	9.51%	0.01%	4.03%	0.88%	-19.32%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.