Universal Health Services, Inc. (BVMF:U1HS34)

Universal Health Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	17,365	15,828	14,282	13,399	12,642
Revenue Growth (YoY)	9.71%	10.82%	6.59%	5.99%	9.37%
Cost of Revenue	15,371	14,146	13,107	12,396	11,279
Gross Profit	1,994	1,682	1,175	1,004	1,363
Operating Income	1,994	1,682	1,175	1,004	1,363
Interest Expense	-156.07	-186.11	-206.67	-126.89	-83.67
Other Non-Operating Income (Expense)	134.19	2.23	-28.28	-10.41	13.89
Total Non-Operating Income (Expense)	-21.87	-183.88	-234.96	-137.3	-69.78
Pretax Income	1,972	1,498	940.43	866.26	1,293
Provision for Income Taxes	460.96	334.83	221.12	209.28	305.68
Net Income	1,489	1,142	717.8	675.61	991.59
Minority Interest in Earnings	22.39	21.01	1.51	-18.63	-3.96
Net Income to Common	1,489	1,142	717.8	675.61	991.59
Net Income Growth	30.36%	59.11%	6.24%	-31.87%	5.05%
Shares Outstanding (Basic)	64	67	69	73	83
Shares Outstanding (Diluted)	64	68	70	74	84
Shares Change (YoY)	-5.06%	-3.18%	-5.02%	-11.78%	-2.21%
EPS (Basic)	23.42	17.16	10.35	9.23	11.99
EPS (Diluted)	23.10	16.82	10.23	9.14	11.82
EPS Growth	37.34%	64.42%	11.93%	-22.67%	7.55%
Free Cash Flow	849.25	1,123	524.74	262.02	28.04
Free Cash Flow Growth	-24.40%	114.06%	100.27%	834.59%	-98.28%
Free Cash Flow Per Share	13.17	16.54	7.48	3.55	0.33
Dividends Per Share	0.800	0.800	0.800	0.800	0.800
Dividend Growth	-	-	-	-	300.00%
Gross Margin	11.48%	10.63%	8.23%	7.49%	10.78%
Operating Margin	11.48%	10.63%	8.23%	7.49%	10.78%
Profit Margin	8.70%	7.35%	5.04%	4.90%	7.81%
FCF Margin	4.89%	7.10%	3.67%	1.96%	0.22%
EBITDA	2,613	2,267	1,743	1,585	1,896
EBITDA Margin	15.05%	14.32%	12.21%	11.83%	15.00%
EBIT	1,994	1,682	1,175	1,004	1,363
EBIT Margin	11.48%	10.63%	8.23%	7.49%	10.78%
Effective Tax Rate	23.37%	22.35%	23.51%	24.16%	23.64%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.