Ultrapar Participações S.A. (BVMF:UGPA3)

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	136,432	133,499	126,049	143,635	109,733	74,058
Revenue Growth (YoY)	8.37%	5.91%	-12.24%	30.89%	48.17%	-17.07%
Cost of Revenue	127,736	124,883	117,293	137,247	104,828	70,056
Gross Profit	8,696	8,616	8,755	6,387	4,905	4,002
Selling, General & Admin	4,482	4,372	4,271	3,676	3,398	2,682
Other Operating Expenses	362.81	414.09	622.39	548.77	117.02	-19.59
Operating Expenses	4,845	4,786	4,894	4,225	3,515	2,678
Operating Income	3,852	3,830	3,861	2,162	1,390	1,324
Interest Expense	-1,446	-1,370	-1,625	-1,593	-827.85	-784.84
Interest & Investment Income	765.63	745.48	778.43	552	413.12	347.39
Earnings From Equity Investments	-273.18	-127.18	11.91	12.18	-17.63	-44.03
Currency Exchange Gain (Loss)	-124.85	-280.86	38.16	-458.03	-239.11	-58.94
Other Non Operating Income (Expenses)	117.95	114.96	-190.53	30.16	-108.9	-53.95
EBT Excluding Unusual Items	2,891	2,913	2,874	705.19	609.28	729.57
Gain (Loss) on Sale of Investments	-2.9	-2.49	-	-	-	-
Gain (Loss) on Sale of Assets	140.34	171.84	121.94	169.29	184.19	85.46
Legal Settlements	-	-	19.53	34.25	213.18	136.56
Other Unusual Items	929.27	929.27	563	971	-	-
Pretax Income	3,958	4,012	3,579	1,880	1,007	951.58
Income Tax Expense	1,524	1,486	1,061	341.51	188.03	304.52
Earnings From Continuing Operations	2,434	2,526	2,518	1,538	818.61	647.06
Earnings From Discontinued Operations	-	-	-	301.86	65.26	280.63
Net Income to Company	2,434	2,526	2,518	1,840	883.88	927.7
Minority Interest in Earnings	-169.53	-163.16	-77.96	-39.23	-33.42	-34.31
Net Income	2,264	2,363	2,440	1,801	850.46	893.38
Net Income to Common	2,264	2,363	2,440	1,801	850.46	893.38
Net Income Growth	-13.23%	-3.16%	35.48%	111.75%	-4.80%	139.18%
Shares Outstanding (Basic)	1,101	1,102	1,095	1,092	1,091	1,089
Shares Outstanding (Diluted)	1,117	1,118	1,105	1,099	1,097	1,096
Shares Change (YoY)	0.97%	1.15%	0.57%	0.16%	0.10%	0.28%
EPS (Basic)	2.06	2.14	2.23	1.65	0.78	0.82
EPS (Diluted)	2.03	2.11	2.21	1.64	0.78	0.82
EPS Growth	-14.06%	-4.26%	34.72%	111.41%	-4.91%	138.53%
Free Cash Flow	2,476	1,948	2,562	1,075	1,558	2,388
Free Cash Flow Per Share	2.21	1.74	2.32	0.98	1.42	2.18
Dividend Per Share	0.700	0.700	0.650	0.510	0.370	0.440
Dividend Growth	7.69%	7.69%	27.45%	37.84%	-15.91%	-
Gross Margin	6.37%	6.45%	6.95%	4.45%	4.47%	5.40%
Operating Margin	2.82%	2.87%	3.06%	1.50%	1.27%	1.79%
Profit Margin	1.66%	1.77%	1.94%	1.25%	0.78%	1.21%
Free Cash Flow Margin	1.81%	1.46%	2.03%	0.75%	1.42%	3.22%
EBITDA	5,012	5,063	5,125	3,252	2,119	2,034
EBITDA Margin	3.67%	3.79%	4.07%	2.26%	1.93%	2.75%
D&A For EBITDA	1,161	1,233	1,263	1,090	729.61	709.82
EBIT	3,852	3,830	3,861	2,162	1,390	1,324
EBIT Margin	2.82%	2.87%	3.06%	1.50%	1.27%	1.79%
Effective Tax Rate	38.51%	37.03%	29.65%	18.17%	18.68%	32.00%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.