U.S. Bancorp Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	420,443	456,859	461,494	326,984	352,795	464,060
Market Cap Growth	5.54%	-1.00%	41.14%	-7.32%	-23.98%	27.32%
Last Close Price	67.41	75.29	65.32	50.13	51.23	68.74
PE Ratio	10.61	11.53	12.63	13.34	12.13	10.95
PS Ratio	2.90	3.15	2.97	2.62	3.01	3.49
PB Ratio	1.16	1.26	1.26	1.21	1.30	1.50
P/OCF Ratio	9.58	10.41	6.57	8.03	3.16	8.44
Debt / Equity Ratio	1.26	1.26	1.33	1.28	1.51	0.84
Net Debt / Equity Ratio	0.49	0.49	0.32	0.13	0.42	0.28
Return on Equity (ROE)	12.18%	12.18%	11.03%	10.20%	10.95%	14.64%
Return on Assets (ROA)	1.11%	1.11%	0.94%	0.82%	0.94%	1.42%
Earnings Yield	9.42%	9.13%	8.44%	8.06%	8.73%	9.56%
Dividend Yield	2.79%	14.92%	18.75%	18.68%	19.40%	14.27%
Payout Ratio	46.26%	46.26%	54.74%	60.99%	52.79%	36.25%
Buyback Yield / Dilution	0.19%	0.19%	-1.17%	-3.56%	-	1.32%
Total Shareholder Return	2.98%	15.12%	17.58%	15.12%	19.40%	15.59%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.