Varonis Systems, Inc. (BVMF:V2RN34)

Varonis Systems Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	22,184	30,906	23,938	13,950	29,169	26,957
Market Cap Growth	-39.65%	29.11%	71.61%	-52.18%	8.21%	183.10%
Enterprise Value	19,097	28,087	21,898	11,448	26,321	26,688
Last Close Price	28.86	45.15	36.96	21.12	-	-
PS Ratio	6.84	9.07	9.88	5.57	13.42	17.74
PB Ratio	6.88	10.97	10.07	5.26	8.78	55.18
P/TBV Ratio	9.20	11.55	10.60	5.54	9.20	79.75
P/FCF Ratio	31.07	46.05	90.83	5555.09	-	-
P/OCF Ratio	28.31	43.38	83.03	222.28	729.35	-
EV/Sales Ratio	5.92	8.24	9.04	4.57	12.11	17.56
EV/FCF Ratio	26.74	41.85	83.09	4558.94	-	-
Debt / Equity Ratio	0.86	1.66	0.64	0.63	0.51	2.90
Debt / FCF Ratio	3.89	6.95	5.74	666.24	-	-
Asset Turnover	0.38	0.40	0.47	0.44	0.47	0.67
Quick Ratio	1.60	1.14	2.35	3.83	4.38	2.16
Current Ratio	1.81	1.24	2.50	3.96	4.53	2.30
Return on Equity (ROE)	-22.17%	-20.26%	-20.35%	-22.67%	-33.84%	-100.22%
Return on Assets (ROA)	-5.01%	-5.01%	-6.82%	-7.04%	-7.41%	-11.22%
Return on Capital (ROIC)	-6.92%	-6.90%	-9.04%	-8.82%	-9.74%	-18.94%
Earnings Yield	-2.75%	-1.92%	-2.05%	-4.72%	-2.23%	-1.81%
FCF Yield	3.22%	2.17%	1.10%	0.02%	-0.06%	-0.31%
Buyback Yield / Dilution	-2.05%	-2.31%	0.13%	-3.77%	-11.63%	-3.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.