Vamos Locação de Caminhões, Máquinas e Equipamentos S.A. (BVMF:VAMO3)
Brazil flag Brazil · Delayed Price · Currency is BRL
5.43
-0.01 (-0.18%)
Apr 25, 2025, 1:45 PM GMT-3

BVMF:VAMO3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
4,6993,5494,9132,8231,513
Upgrade
Revenue Growth (YoY)
32.42%-27.77%74.02%86.59%24.90%
Upgrade
Cost of Revenue
1,6941,1842,8211,790995.47
Upgrade
Gross Profit
3,0052,3642,0921,033517.72
Upgrade
Selling, General & Admin
260.99250.69213.12279.09162.04
Upgrade
Other Operating Expenses
-3.28--24.81-15.21-14.9
Upgrade
Operating Expenses
442.33335.36188.3279.62148.16
Upgrade
Operating Income
2,5632,0291,904753.64369.56
Upgrade
Interest Expense
-1,771-1,388--283.21-153.18
Upgrade
Interest & Investment Income
309.24161.35-109.4117.26
Upgrade
Currency Exchange Gain (Loss)
-135.137.69---46.64
Upgrade
Other Non Operating Income (Expenses)
-24.06-291.75--70.46
Upgrade
Pretax Income
942.61548.591,904579.84257.46
Upgrade
Income Tax Expense
217.6851.04112.36177.4678.27
Upgrade
Earnings From Continuing Operations
724.93497.561,792402.38179.19
Upgrade
Earnings From Discontinued Operations
-343.9689.4---
Upgrade
Net Income
380.97586.961,792402.38179.19
Upgrade
Net Income to Common
380.97586.961,792402.38179.19
Upgrade
Net Income Growth
-35.09%-67.24%345.29%124.55%26.39%
Upgrade
Shares Outstanding (Basic)
1,0871,0572,632910767
Upgrade
Shares Outstanding (Diluted)
1,0871,0572,632910767
Upgrade
Shares Change (YoY)
2.88%-59.85%189.21%18.73%-
Upgrade
EPS (Basic)
0.350.560.680.440.23
Upgrade
EPS (Diluted)
0.350.560.680.440.23
Upgrade
EPS Growth
-36.91%-18.42%53.97%89.12%26.39%
Upgrade
Free Cash Flow
-2,735-3,242-3,311-4,919-662.75
Upgrade
Free Cash Flow Per Share
-2.52-3.07-1.26-5.41-0.86
Upgrade
Dividend Per Share
--0.2790.1960.210
Upgrade
Dividend Growth
--42.16%-6.63%663.64%
Upgrade
Gross Margin
63.95%66.63%42.59%36.59%34.21%
Upgrade
Operating Margin
54.54%57.18%38.75%26.69%24.42%
Upgrade
Profit Margin
8.11%16.54%36.47%14.25%11.84%
Upgrade
Free Cash Flow Margin
-58.20%-91.34%-67.38%-174.22%-43.80%
Upgrade
EBITDA
3,2752,5762,2261,050628.04
Upgrade
EBITDA Margin
69.69%72.59%45.30%37.18%41.50%
Upgrade
D&A For EBITDA
711.91547.12321.96296.11258.48
Upgrade
EBIT
2,5632,0291,904753.64369.56
Upgrade
EBIT Margin
54.54%57.18%38.75%26.69%24.42%
Upgrade
Effective Tax Rate
23.09%9.30%5.90%30.61%30.40%
Upgrade
Advertising Expenses
12.048.69--2.55
Upgrade
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.