Vamos Locação de Caminhões, Máquinas e Equipamentos S.A. (BVMF:VAMO3)
Brazil · Delayed Price · Currency is BRL 3.870
+0.040 (1.04%)
Dec 1, 2025, 5:40 PM GMT-3
BVMF:VAMO3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 5,466 | 4,699 | 3,549 | 4,913 | 2,823 | 1,513 | Upgrade | |
Revenue Growth (YoY) | 125.67% | 32.42% | -27.77% | 74.02% | 86.59% | 24.90% | Upgrade |
Cost of Revenue | 2,493 | 1,694 | 1,184 | 2,821 | 1,790 | 995.47 | Upgrade |
Gross Profit | 2,973 | 3,005 | 2,364 | 2,092 | 1,033 | 517.72 | Upgrade |
Selling, General & Admin | 319.89 | 260.99 | 250.69 | 213.12 | 279.09 | 162.04 | Upgrade |
Other Operating Expenses | -15.08 | -3.28 | - | -24.81 | -15.21 | -14.9 | Upgrade |
Operating Expenses | 419.12 | 442.33 | 335.36 | 188.3 | 279.62 | 148.16 | Upgrade |
Operating Income | 2,554 | 2,563 | 2,029 | 1,904 | 753.64 | 369.56 | Upgrade |
Interest Expense | -2,171 | -1,771 | -1,388 | - | -283.21 | -153.18 | Upgrade |
Interest & Investment Income | 470.25 | 309.24 | 161.35 | - | 109.41 | 17.26 | Upgrade |
Currency Exchange Gain (Loss) | 137.85 | -135.1 | 37.69 | - | - | -46.64 | Upgrade |
Other Non Operating Income (Expenses) | -468.67 | -24.06 | -291.75 | - | - | 70.46 | Upgrade |
Pretax Income | 522.28 | 942.61 | 548.59 | 1,904 | 579.84 | 257.46 | Upgrade |
Income Tax Expense | 107.27 | 217.68 | 51.04 | 112.36 | 177.46 | 78.27 | Upgrade |
Earnings From Continuing Operations | 415.01 | 724.93 | 497.56 | 1,792 | 402.38 | 179.19 | Upgrade |
Earnings From Discontinued Operations | -281.92 | -343.96 | 89.4 | - | - | - | Upgrade |
Net Income | 133.1 | 380.97 | 586.96 | 1,792 | 402.38 | 179.19 | Upgrade |
Net Income to Common | 133.1 | 380.97 | 586.96 | 1,792 | 402.38 | 179.19 | Upgrade |
Net Income Growth | -80.83% | -35.09% | -67.24% | 345.29% | 124.55% | 26.39% | Upgrade |
Shares Outstanding (Basic) | 1,061 | 1,087 | 1,057 | 2,632 | 910 | 767 | Upgrade |
Shares Outstanding (Diluted) | 1,061 | 1,087 | 1,057 | 2,632 | 910 | 767 | Upgrade |
Shares Change (YoY) | -2.98% | 2.88% | -59.85% | 189.21% | 18.73% | - | Upgrade |
EPS (Basic) | 0.13 | 0.35 | 0.56 | 0.68 | 0.44 | 0.23 | Upgrade |
EPS (Diluted) | 0.13 | 0.35 | 0.56 | 0.68 | 0.44 | 0.23 | Upgrade |
EPS Growth | -80.24% | -36.91% | -18.42% | 53.97% | 89.12% | 26.39% | Upgrade |
Free Cash Flow | -1,695 | -2,735 | -3,242 | -3,311 | -4,919 | -662.75 | Upgrade |
Free Cash Flow Per Share | -1.60 | -2.52 | -3.07 | -1.26 | -5.41 | -0.86 | Upgrade |
Dividend Per Share | - | - | - | 0.279 | 0.196 | 0.210 | Upgrade |
Dividend Growth | - | - | - | 42.16% | -6.63% | 663.64% | Upgrade |
Gross Margin | 54.39% | 63.95% | 66.63% | 42.59% | 36.59% | 34.21% | Upgrade |
Operating Margin | 46.72% | 54.54% | 57.18% | 38.75% | 26.69% | 24.42% | Upgrade |
Profit Margin | 2.44% | 8.11% | 16.54% | 36.47% | 14.25% | 11.84% | Upgrade |
Free Cash Flow Margin | -31.02% | -58.20% | -91.34% | -67.38% | -174.22% | -43.80% | Upgrade |
EBITDA | 3,466 | 3,275 | 2,576 | 2,226 | 1,050 | 628.04 | Upgrade |
EBITDA Margin | 63.42% | 69.69% | 72.59% | 45.30% | 37.18% | 41.50% | Upgrade |
D&A For EBITDA | 912.78 | 711.91 | 547.12 | 321.96 | 296.11 | 258.48 | Upgrade |
EBIT | 2,554 | 2,563 | 2,029 | 1,904 | 753.64 | 369.56 | Upgrade |
EBIT Margin | 46.72% | 54.54% | 57.18% | 38.75% | 26.69% | 24.42% | Upgrade |
Effective Tax Rate | 20.54% | 23.09% | 9.30% | 5.90% | 30.61% | 30.40% | Upgrade |
Advertising Expenses | - | 12.04 | 8.69 | - | - | 2.55 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.