Vamos Locação de Caminhões, Máquinas e Equipamentos S.A. (BVMF:VAMO3)
Brazil
· Delayed Price · Currency is BRL 4.360
-0.310 (-6.64%)
Mar 31, 2025, 12:15 PM GMT-3
BVMF:VAMO3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 4,699 | 6,085 | 4,913 | 2,823 | 1,513 | Upgrade
|
| Revenue Growth (YoY) | -22.78% | 23.85% | 74.02% | 86.59% | 24.90% | Upgrade
|
| Cost of Revenue | 1,694 | 3,329 | 2,821 | 1,790 | 995.47 | Upgrade
|
| Gross Profit | 3,005 | 2,757 | 2,092 | 1,033 | 517.72 | Upgrade
|
| Selling, General & Admin | 260.99 | 597.9 | 477.41 | 279.09 | 162.04 | Upgrade
|
| Other Operating Expenses | -3.28 | -13.35 | -24.81 | -15.21 | -14.9 | Upgrade
|
| Operating Expenses | 442.33 | 672 | 481.22 | 279.62 | 148.16 | Upgrade
|
| Operating Income | 2,563 | 2,085 | 1,611 | 753.64 | 369.56 | Upgrade
|
| Interest Expense | -1,929 | -1,533 | -931.5 | -283.21 | -153.18 | Upgrade
|
| Interest & Investment Income | - | 195.35 | 325.66 | 109.41 | 17.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 60.27 | 9.58 | - | -46.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 308.91 | -296.95 | -233.93 | - | 70.46 | Upgrade
|
| EBT Excluding Unusual Items | 942.61 | 510.03 | 780.99 | 579.84 | 257.46 | Upgrade
|
| Merger & Restructuring Charges | - | -0.67 | - | - | - | Upgrade
|
| Pretax Income | 942.61 | 509.35 | 780.99 | 579.84 | 257.46 | Upgrade
|
| Income Tax Expense | 217.68 | -77.61 | 112.36 | 177.46 | 78.27 | Upgrade
|
| Earnings From Continuing Operations | 724.93 | 586.96 | 668.63 | 402.38 | 179.19 | Upgrade
|
| Earnings From Discontinued Operations | -343.96 | - | - | - | - | Upgrade
|
| Net Income | 380.97 | 586.96 | 668.63 | 402.38 | 179.19 | Upgrade
|
| Net Income to Common | 380.97 | 586.96 | 668.63 | 402.38 | 179.19 | Upgrade
|
| Net Income Growth | -35.09% | -12.21% | 66.17% | 124.55% | 26.39% | Upgrade
|
| Shares Outstanding (Basic) | - | 1,057 | 982 | 910 | 767 | Upgrade
|
| Shares Outstanding (Diluted) | - | 1,057 | 983 | 910 | 767 | Upgrade
|
| Shares Change (YoY) | - | 7.58% | 7.95% | 18.73% | - | Upgrade
|
| EPS (Basic) | - | 0.56 | 0.68 | 0.44 | 0.23 | Upgrade
|
| EPS (Diluted) | - | 0.56 | 0.68 | 0.44 | 0.23 | Upgrade
|
| EPS Growth | - | -18.39% | 53.92% | 89.12% | 26.39% | Upgrade
|
| Free Cash Flow | -2,735 | -2,786 | -2,393 | -4,919 | -662.75 | Upgrade
|
| Free Cash Flow Per Share | - | -2.64 | -2.44 | -5.41 | -0.86 | Upgrade
|
| Dividend Per Share | - | - | 0.279 | 0.196 | 0.210 | Upgrade
|
| Dividend Growth | - | - | 42.16% | -6.63% | 663.64% | Upgrade
|
| Gross Margin | 63.95% | 45.30% | 42.59% | 36.59% | 34.21% | Upgrade
|
| Operating Margin | 54.54% | 34.26% | 32.79% | 26.69% | 24.42% | Upgrade
|
| Profit Margin | 8.11% | 9.64% | 13.61% | 14.25% | 11.84% | Upgrade
|
| Free Cash Flow Margin | -58.20% | -45.78% | -48.70% | -174.22% | -43.80% | Upgrade
|
| EBITDA | 3,314 | 2,640 | 1,917 | 1,050 | 628.04 | Upgrade
|
| EBITDA Margin | 70.51% | 43.39% | 39.01% | 37.18% | 41.50% | Upgrade
|
| D&A For EBITDA | 750.61 | 555.64 | 305.57 | 296.11 | 258.48 | Upgrade
|
| EBIT | 2,563 | 2,085 | 1,611 | 753.64 | 369.56 | Upgrade
|
| EBIT Margin | 54.54% | 34.26% | 32.79% | 26.69% | 24.42% | Upgrade
|
| Effective Tax Rate | 23.09% | - | 14.39% | 30.61% | 30.40% | Upgrade
|
| Advertising Expenses | - | 7.08 | 10.31 | - | 2.55 | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.