Vibra Energia S.A. (BVMF:VBBR3)
Brazil · Delayed Price · Currency is BRL 29.89
+0.27 (0.91%)
Feb 3, 2026, 3:35 PM GMT-3
Vibra Energia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 183,042 | 172,272 | 162,947 | 181,446 | 130,121 | 81,501 | |
Revenue Growth (YoY) | 6.64% | 5.72% | -10.20% | 39.44% | 59.66% | -14.20% |
Cost of Revenue | 174,489 | 164,031 | 154,586 | 173,957 | 123,270 | 77,044 |
Gross Profit | 8,553 | 8,241 | 8,361 | 7,489 | 6,851 | 4,457 |
Selling, General & Admin | 4,353 | 3,784 | 3,644 | 3,381 | 3,297 | 2,795 |
Other Operating Expenses | -316 | -4,686 | -2,175 | 143 | 1,060 | -3,056 |
Operating Expenses | 4,088 | -902 | 1,469 | 3,524 | 4,357 | -261 |
Operating Income | 4,465 | 9,143 | 6,892 | 3,965 | 2,494 | 4,718 |
Interest Expense | -2,406 | -1,341 | -1,389 | -1,327 | -530 | -326 |
Interest & Investment Income | 956 | 970 | 794 | 697 | 1,643 | 360 |
Earnings From Equity Investments | 185 | 100 | -36 | -4 | 112 | 9 |
Currency Exchange Gain (Loss) | -622 | -512 | -502 | - | - | -131 |
Other Non Operating Income (Expenses) | -175 | 84 | -63 | -1,401 | -545 | 318 |
EBT Excluding Unusual Items | 2,403 | 8,444 | 5,696 | 1,930 | 3,174 | 4,948 |
Merger & Restructuring Charges | - | - | - | - | - | -63 |
Gain (Loss) on Sale of Investments | -747 | -705 | 545 | - | - | - |
Gain (Loss) on Sale of Assets | 359 | 359 | 274 | - | - | -147 |
Legal Settlements | -211 | -46 | -87 | - | - | 92 |
Other Unusual Items | 643 | 486 | 31 | - | - | - |
Pretax Income | 2,447 | 8,538 | 6,459 | 1,930 | 3,174 | 4,830 |
Income Tax Expense | 637 | 2,171 | 1,693 | 393 | 677 | 925 |
Net Income | 1,838 | 6,367 | 4,766 | 1,537 | 2,497 | 3,905 |
Net Income to Common | 1,838 | 6,367 | 4,766 | 1,537 | 2,497 | 3,905 |
Net Income Growth | -79.92% | 33.59% | 210.08% | -38.45% | -36.06% | 76.62% |
Shares Outstanding (Basic) | 1,193 | 1,194 | 1,199 | 1,199 | 1,237 | 1,248 |
Shares Outstanding (Diluted) | 1,199 | 1,200 | 1,203 | 1,200 | 1,238 | 1,248 |
Shares Change (YoY) | -0.12% | -0.20% | 0.18% | -3.00% | -0.83% | 0.01% |
EPS (Basic) | 1.54 | 5.33 | 3.97 | 1.28 | 2.02 | 3.13 |
EPS (Diluted) | 1.53 | 5.30 | 3.96 | 1.28 | 2.02 | 3.13 |
EPS Growth | -79.90% | 33.86% | 209.51% | -36.54% | -35.52% | 76.60% |
Free Cash Flow | 5,117 | 3,014 | 5,505 | 536 | 1,692 | 1,212 |
Free Cash Flow Per Share | 4.27 | 2.51 | 4.58 | 0.45 | 1.37 | 0.97 |
Dividend Per Share | 1.196 | 1.157 | 0.777 | 0.690 | 0.544 | 1.865 |
Dividend Growth | 8.94% | 48.82% | 12.67% | 26.93% | -70.85% | 119.53% |
Gross Margin | 4.67% | 4.78% | 5.13% | 4.13% | 5.27% | 5.47% |
Operating Margin | 2.44% | 5.31% | 4.23% | 2.19% | 1.92% | 5.79% |
Profit Margin | 1.00% | 3.70% | 2.93% | 0.85% | 1.92% | 4.79% |
Free Cash Flow Margin | 2.80% | 1.75% | 3.38% | 0.29% | 1.30% | 1.49% |
EBITDA | 5,022 | 9,520 | 7,250 | 4,518 | 3,053 | 5,111 |
EBITDA Margin | 2.74% | 5.53% | 4.45% | 2.49% | 2.35% | 6.27% |
D&A For EBITDA | 557 | 377 | 358 | 553 | 559 | 393 |
EBIT | 4,465 | 9,143 | 6,892 | 3,965 | 2,494 | 4,718 |
EBIT Margin | 2.44% | 5.31% | 4.23% | 2.19% | 1.92% | 5.79% |
Effective Tax Rate | 26.03% | 25.43% | 26.21% | 20.36% | 21.33% | 19.15% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.