Vibra Energia S.A. (BVMF:VBBR3)

Vibra Energia Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	32,246	19,883	25,375	17,337	24,341	25,781
Market Cap Growth	43.30%	-21.64%	46.37%	-28.78%	-5.59%	-26.41%
Enterprise Value	51,425	29,380	34,942	31,909	33,099	30,596
Last Close Price	25.24	15.46	18.35	12.04	15.77	16.00
PE Ratio	16.47	3.12	5.32	11.28	9.75	6.60
Forward PE	13.45	6.82	11.24	8.68	11.56	17.56
PS Ratio	0.18	0.12	0.16	0.10	0.19	0.32
PB Ratio	1.51	0.98	1.61	1.38	1.98	2.11
P/TBV Ratio	2.02	1.05	1.74	1.48	2.05	2.18
P/FCF Ratio	6.30	6.60	4.61	32.35	14.39	21.27
P/OCF Ratio	4.87	4.79	4.06	13.73	10.70	14.18
PEG Ratio	-	-	1.44	0.53	-	4.91
EV/Sales Ratio	0.28	0.17	0.21	0.18	0.25	0.38
EV/EBITDA Ratio	9.67	3.09	4.82	7.06	10.84	5.99
EV/EBIT Ratio	11.06	3.21	5.07	8.05	13.27	6.49
EV/FCF Ratio	10.05	9.75	6.35	59.53	19.56	25.25
Debt / Equity Ratio	1.17	1.02	0.99	1.38	1.17	0.70
Debt / EBITDA Ratio	4.87	2.16	2.10	3.85	4.70	1.64
Debt / FCF Ratio	4.89	6.90	2.82	32.45	8.49	7.06
Asset Turnover	3.37	3.73	3.85	4.84	4.18	3.01
Inventory Turnover	26.80	27.20	24.33	28.00	26.74	22.15
Quick Ratio	1.26	2.14	1.65	1.43	1.51	1.28
Current Ratio	2.09	3.04	2.36	2.31	2.42	1.92
Return on Equity (ROE)	8.67%	35.26%	33.63%	12.34%	20.37%	37.24%
Return on Assets (ROA)	5.14%	12.36%	10.18%	6.61%	5.01%	10.88%
Return on Capital (ROIC)	6.66%	15.78%	14.06%	8.74%	6.57%	16.25%
Return on Capital Employed (ROCE)	9.10%	22.60%	20.60%	12.60%	9.40%	22.10%
Earnings Yield	5.70%	32.02%	18.78%	8.87%	10.26%	15.15%
FCF Yield	15.87%	15.16%	21.69%	3.09%	6.95%	4.70%
Dividend Yield	4.74%	7.48%	4.24%	5.73%	3.45%	11.65%
Payout Ratio	99.65%	24.00%	8.41%	31.88%	110.57%	27.66%
Buyback Yield / Dilution	0.12%	0.20%	-0.18%	3.00%	0.83%	-0.01%
Total Shareholder Return	4.86%	7.68%	4.05%	8.73%	4.27%	11.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.