Telefônica Brasil S.A. (BVMF: VIVT3)
Brazil
· Delayed Price · Currency is BRL 52.13
+0.54 (1.05%)
Nov 19, 2024, 6:07 PM GMT-3
Telefônica Brasil Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 54,798 | 52,100 | 48,041 | 44,033 | 43,126 | 44,268 | Upgrade
|
| Revenue Growth (YoY) | 6.98% | 8.45% | 9.10% | 2.10% | -2.58% | 1.85% | Upgrade
|
| Cost of Revenue | 28,584 | 27,355 | 25,526 | 23,077 | 21,003 | 20,562 | Upgrade
|
| Gross Profit | 26,214 | 24,745 | 22,515 | 20,955 | 22,124 | 23,706 | Upgrade
|
| Selling, General & Admin | 15,768 | 15,327 | 14,490 | 14,128 | 14,317 | 15,126 | Upgrade
|
| Other Operating Expenses | 1,445 | 1,105 | 1,146 | 453.35 | 987.82 | 1,149 | Upgrade
|
| Operating Expenses | 17,213 | 16,431 | 15,636 | 14,581 | 15,304 | 16,275 | Upgrade
|
| Operating Income | 9,001 | 8,314 | 6,879 | 6,375 | 6,819 | 7,431 | Upgrade
|
| Interest Expense | -2,626 | -2,652 | -2,196 | -924.22 | -777.85 | -975.47 | Upgrade
|
| Interest & Investment Income | 826.82 | 701.63 | 726.05 | 424.56 | 275.47 | 449.79 | Upgrade
|
| Earnings From Equity Investments | 6.34 | -10.71 | -23.74 | 117.26 | 0.73 | 0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | 244.76 | 420.94 | 846.23 | 658.06 | 17.72 | 210.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,028 | -1,060 | -1,959 | -1,894 | -601.43 | -505.02 | Upgrade
|
| EBT Excluding Unusual Items | 6,425 | 5,713 | 4,273 | 4,756 | 5,734 | 6,612 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 408.16 | Upgrade
|
| Legal Settlements | -128.78 | -139.53 | 559.08 | 1,203 | 274.45 | -625.48 | Upgrade
|
| Pretax Income | 6,296 | 5,574 | 4,832 | 5,960 | 6,008 | 6,395 | Upgrade
|
| Income Tax Expense | 892.7 | 533.94 | 773.69 | -269.83 | 1,238 | 1,394 | Upgrade
|
| Earnings From Continuing Operations | 5,403 | 5,040 | 4,058 | 6,229 | 4,771 | 5,001 | Upgrade
|
| Minority Interest in Earnings | -17.93 | -10.59 | 27.11 | 10.01 | - | - | Upgrade
|
| Net Income | 5,386 | 5,029 | 4,085 | 6,239 | 4,771 | 5,001 | Upgrade
|
| Net Income to Common | 5,386 | 5,029 | 4,085 | 6,239 | 4,771 | 5,001 | Upgrade
|
| Net Income Growth | 18.23% | 23.12% | -34.53% | 30.79% | -4.61% | -43.99% | Upgrade
|
| Shares Outstanding (Basic) | 1,649 | 1,659 | 1,671 | 1,683 | 686 | 1,689 | Upgrade
|
| Shares Outstanding (Diluted) | 1,649 | 1,659 | 1,671 | 1,683 | 686 | 1,689 | Upgrade
|
| Shares Change (YoY) | -0.72% | -0.73% | -0.73% | 145.52% | -59.41% | - | Upgrade
|
| EPS (Basic) | 3.27 | 3.03 | 2.44 | 3.71 | 6.96 | 2.96 | Upgrade
|
| EPS (Diluted) | 3.27 | 3.03 | 2.44 | 3.71 | 6.96 | 2.96 | Upgrade
|
| EPS Growth | 19.08% | 24.03% | -34.05% | -46.73% | 134.98% | -43.99% | Upgrade
|
| Free Cash Flow | 9,857 | 9,975 | 9,048 | 8,777 | 11,052 | 8,883 | Upgrade
|
| Free Cash Flow Per Share | 5.98 | 6.01 | 5.42 | 5.21 | 16.12 | 5.26 | Upgrade
|
| Dividend Per Share | 2.202 | 1.660 | 1.658 | 3.487 | 2.915 | 2.996 | Upgrade
|
| Dividend Growth | -3.14% | 0.16% | -52.45% | 19.61% | -2.72% | -23.13% | Upgrade
|
| Gross Margin | 47.84% | 47.49% | 46.87% | 47.59% | 51.30% | 53.55% | Upgrade
|
| Operating Margin | 16.42% | 15.96% | 14.32% | 14.48% | 15.81% | 16.79% | Upgrade
|
| Profit Margin | 9.83% | 9.65% | 8.50% | 14.17% | 11.06% | 11.30% | Upgrade
|
| Free Cash Flow Margin | 17.99% | 19.15% | 18.83% | 19.93% | 25.63% | 20.07% | Upgrade
|
| EBITDA | 17,175 | 16,171 | 14,635 | 14,051 | 14,400 | 14,950 | Upgrade
|
| EBITDA Margin | 31.34% | 31.04% | 30.46% | 31.91% | 33.39% | 33.77% | Upgrade
|
| D&A For EBITDA | 8,175 | 7,857 | 7,757 | 7,677 | 7,581 | 7,518 | Upgrade
|
| EBIT | 9,001 | 8,314 | 6,879 | 6,375 | 6,819 | 7,431 | Upgrade
|
| EBIT Margin | 16.42% | 15.96% | 14.32% | 14.48% | 15.81% | 16.79% | Upgrade
|
| Effective Tax Rate | 14.18% | 9.58% | 16.01% | - | 20.60% | 21.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.