Vulcabras S.A. (BVMF:VULC3)
Brazil · Delayed Price · Currency is BRL 16.85
-0.41 (-2.38%)
Mar 27, 2026, 5:07 PM GMT-3
Vulcabras Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,560 | 3,049 | 2,818 | 2,537 | 1,867 | |
Revenue Growth (YoY) | 16.79% | 8.20% | 11.07% | 35.87% | 58.34% |
Cost of Revenue | 2,099 | 1,770 | 1,642 | 1,599 | 1,208 |
Gross Profit | 1,461 | 1,278 | 1,176 | 937.44 | 659.42 |
Selling, General & Admin | 850.85 | 730.2 | 641.57 | 534.86 | 419.53 |
Other Operating Expenses | -151.44 | -40.25 | -7.63 | -46.06 | -66.76 |
Operating Expenses | 700.78 | 695.52 | 633.64 | 503.34 | 340.85 |
Operating Income | 760.25 | 582.87 | 542.39 | 434.1 | 318.57 |
Interest Expense | -92.02 | -47.99 | -52.98 | -43.72 | -30.44 |
Interest & Investment Income | 65.34 | 56.45 | 48.99 | 25.99 | 8.4 |
Earnings From Equity Investments | 3.78 | 6.14 | 7.86 | 5.3 | 3.07 |
Currency Exchange Gain (Loss) | -3.56 | 5.49 | -2.96 | -4.08 | -6.96 |
Other Non Operating Income (Expenses) | 131.31 | 8.7 | 2.18 | 63.11 | 41.46 |
EBT Excluding Unusual Items | 865.1 | 611.65 | 545.48 | 480.69 | 334.1 |
Gain (Loss) on Sale of Assets | -2.33 | -2.63 | -2.69 | -1.19 | -0.21 |
Legal Settlements | -8.63 | -5.89 | -5.05 | -3.43 | -9.74 |
Other Unusual Items | - | - | - | 8.79 | 13.98 |
Pretax Income | 854.14 | 603.13 | 537.75 | 484.87 | 338.13 |
Income Tax Expense | -311.19 | 33.26 | 42.86 | 14.94 | 24.29 |
Earnings From Continuing Operations | 1,165 | 569.87 | 494.88 | 469.93 | 313.84 |
Net Income to Company | 1,165 | 569.87 | 494.88 | 469.93 | 313.84 |
Minority Interest in Earnings | -0.01 | 0.01 | 0.01 | -0.03 | -0.01 |
Net Income | 1,165 | 569.87 | 494.89 | 469.9 | 313.83 |
Net Income to Common | 1,165 | 569.87 | 494.89 | 469.9 | 313.83 |
Net Income Growth | 104.49% | 15.15% | 5.32% | 49.73% | 893.45% |
Shares Outstanding (Basic) | 273 | 270 | 245 | 246 | 246 |
Shares Outstanding (Diluted) | 274 | 271 | 247 | 247 | 249 |
Shares Change (YoY) | 1.23% | 9.62% | 0.09% | -0.95% | 0.38% |
EPS (Basic) | 4.27 | 2.11 | 2.02 | 1.91 | 1.28 |
EPS (Diluted) | 4.25 | 2.11 | 2.01 | 1.91 | 1.26 |
EPS Growth | 102.00% | 5.05% | 5.22% | 51.17% | 889.49% |
Free Cash Flow | 308.55 | 368.69 | 386.14 | 143.41 | -31.99 |
Free Cash Flow Per Share | 1.13 | 1.36 | 1.56 | 0.58 | -0.13 |
Dividend Per Share | 5.079 | 2.775 | 1.600 | 0.370 | 0.350 |
Dividend Growth | 83.04% | 73.44% | 332.43% | 5.71% | - |
Gross Margin | 41.04% | 41.93% | 41.74% | 36.95% | 35.32% |
Operating Margin | 21.35% | 19.12% | 19.25% | 17.11% | 17.06% |
Profit Margin | 32.73% | 18.69% | 17.56% | 18.52% | 16.81% |
Free Cash Flow Margin | 8.67% | 12.09% | 13.70% | 5.65% | -1.71% |
EBITDA | 874.38 | 675.02 | 627.67 | 503.79 | 379.27 |
EBITDA Margin | 24.56% | 22.14% | 22.28% | 19.86% | 20.31% |
D&A For EBITDA | 114.13 | 92.16 | 85.28 | 69.69 | 60.7 |
EBIT | 760.25 | 582.87 | 542.39 | 434.1 | 318.57 |
EBIT Margin | 21.35% | 19.12% | 19.25% | 17.11% | 17.06% |
Effective Tax Rate | - | 5.51% | 7.97% | 3.08% | 7.18% |
Advertising Expenses | 193.77 | 154.2 | 137.03 | 103.1 | 73.64 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.