Vulcabras S.A. (BVMF:VULC3)

Vulcabras Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 23, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,690	4,227	4,937	3,067	2,246	1,964
Market Cap Growth	29.27%	-14.38%	60.98%	36.54%	14.39%	-13.15%
Enterprise Value	6,169	4,148	4,965	3,255	2,507	2,043
Last Close Price	18.20	11.26	12.19	7.17	5.11	4.30
PE Ratio	4.21	7.42	9.98	6.53	7.16	62.16
Forward PE	8.02	7.36	8.84	6.59	8.65	8.65
PS Ratio	1.65	1.39	1.75	1.21	1.20	1.67
PB Ratio	2.27	2.00	2.47	1.79	1.66	1.75
P/TBV Ratio	2.49	2.23	2.76	2.04	1.96	2.14
P/FCF Ratio	26.34	11.47	12.79	21.39	-	-
P/OCF Ratio	12.39	7.49	9.44	10.20	22.83	119.27
EV/Sales Ratio	1.78	1.36	1.76	1.28	1.34	1.73
EV/EBITDA Ratio	7.20	6.15	7.91	6.46	6.61	14.08
EV/EBIT Ratio	8.29	7.12	9.15	7.50	7.87	25.19
EV/FCF Ratio	28.56	11.25	12.86	22.70	-	-
Debt / Equity Ratio	0.42	0.17	0.23	0.27	0.29	0.31
Debt / EBITDA Ratio	1.22	0.53	0.71	0.89	1.02	2.22
Debt / FCF Ratio	4.84	1.00	1.17	3.18	-	-
Asset Turnover	0.95	1.06	1.06	1.12	1.02	0.78
Inventory Turnover	2.57	2.87	2.85	3.01	3.22	3.19
Quick Ratio	1.76	2.17	2.64	1.78	1.61	2.78
Current Ratio	2.65	3.18	3.83	2.80	2.63	3.64
Return on Equity (ROE)	51.65%	27.76%	26.70%	30.63%	25.29%	2.85%
Return on Assets (ROA)	12.78%	12.63%	12.80%	12.02%	10.84%	3.34%
Return on Invested Capital (ROIC)	26.88%	25.87%	24.60%	23.30%	20.57%	6.05%
Return on Capital Employed (ROCE)	23.40%	25.10%	24.00%	22.30%	21.20%	5.90%
Earnings Yield	20.66%	13.48%	10.02%	15.32%	13.97%	1.61%
FCF Yield	3.80%	8.72%	7.82%	4.68%	-1.42%	-3.35%
Dividend Yield	14.31%	24.65%	13.12%	5.16%	6.85%	-
Payout Ratio	126.30%	137.40%	46.29%	19.35%	27.41%	-
Buyback Yield / Dilution	-3.03%	-9.62%	-0.09%	0.95%	-0.38%	-0.33%
Total Shareholder Return	11.46%	15.03%	13.03%	6.11%	6.47%	-0.33%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.