CM Hospitalar S/A (BVMF:VVEO3)
Brazil
· Delayed Price · Currency is BRL 1.190
0.00 (0.00%)
At close: Jun 6, 2025, 4:55 PM GMT-3
CM Hospitalar S/A Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1,477 | -1,415 | 359.92 | 259.73 | 395.16 | 121.77 | Upgrade
|
| Depreciation & Amortization | 261.67 | 266.85 | 227.44 | 176.36 | 98.19 | 82.27 | Upgrade
|
| Other Amortization | 55.47 | 44.27 | 33.18 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 222.03 | 222.66 | -9.52 | 6.35 | 2.28 | 4.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | 97.26 | 97.26 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 11.86 | 11.86 | 1.68 | 3.53 | 3 | 0.25 | Upgrade
|
| Stock-Based Compensation | 2.12 | 4.42 | 6.94 | 4.51 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 120.31 | 109.94 | -8.46 | 5.97 | 1.34 | 2.22 | Upgrade
|
| Other Operating Activities | 905.53 | 888.2 | -208.34 | 93.62 | -42 | 40.03 | Upgrade
|
| Change in Accounts Receivable | 417.12 | 216.76 | -404.93 | -387.02 | -67.75 | -159.13 | Upgrade
|
| Change in Inventory | -373.64 | -138.82 | -684.34 | -53.06 | -162.7 | -136.41 | Upgrade
|
| Change in Accounts Payable | -227.44 | -397.78 | -55.49 | 441.66 | 185.57 | 185.86 | Upgrade
|
| Change in Income Taxes | 82.82 | 109 | -193.82 | -14.27 | -132.54 | -22.3 | Upgrade
|
| Change in Other Net Operating Assets | 10.65 | 15.02 | 40.11 | -4.63 | 39.58 | 66.66 | Upgrade
|
| Operating Cash Flow | 108.29 | 34.15 | -895.63 | 532.75 | 320.12 | 185.61 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 66.42% | 72.47% | 14.14% | Upgrade
|
| Capital Expenditures | -70.53 | -81.62 | -168.1 | -152.24 | -77.95 | -49.36 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 3.32 | Upgrade
|
| Sale (Purchase) of Intangibles | -121.61 | -103.67 | -134.18 | -107.08 | -48.24 | -4.03 | Upgrade
|
| Investment in Securities | 582.27 | -57.7 | 370.82 | -1,318 | -1,184 | -356.34 | Upgrade
|
| Other Investing Activities | -29.8 | -29.8 | -68.15 | -32.31 | -105.58 | -0 | Upgrade
|
| Investing Cash Flow | 360.33 | -272.79 | 0.39 | -1,609 | -1,416 | -406.41 | Upgrade
|
| Long-Term Debt Issued | - | 1,450 | 232.35 | 1,389 | 1,589 | 570.84 | Upgrade
|
| Long-Term Debt Repaid | - | -983.02 | -384.54 | -296.55 | -685.85 | -411.78 | Upgrade
|
| Net Debt Issued (Repaid) | -538.2 | 467.4 | -152.18 | 1,092 | 903.26 | 159.06 | Upgrade
|
| Issuance of Common Stock | - | - | 778.35 | - | 652.87 | 725.83 | Upgrade
|
| Repurchase of Common Stock | -5.7 | -18.72 | - | -40.45 | -25.36 | - | Upgrade
|
| Common Dividends Paid | -43.48 | -43.48 | - | -112.99 | - | - | Upgrade
|
| Other Financing Activities | -155.31 | -95.59 | -300.79 | -184.3 | -7.66 | -0.45 | Upgrade
|
| Financing Cash Flow | -742.69 | 309.61 | 325.38 | 754.34 | 1,523 | 884.44 | Upgrade
|
| Net Cash Flow | -274.07 | 70.96 | -569.86 | -322.29 | 427.51 | 663.65 | Upgrade
|
| Free Cash Flow | 37.77 | -47.47 | -1,064 | 380.51 | 242.16 | 136.25 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 57.13% | 77.73% | -4.11% | Upgrade
|
| Free Cash Flow Margin | 0.33% | -0.41% | -9.60% | 4.35% | 3.89% | 3.09% | Upgrade
|
| Free Cash Flow Per Share | 0.12 | -0.15 | -3.54 | 1.34 | 0.93 | 0.61 | Upgrade
|
| Cash Interest Paid | 473.52 | 412.76 | 450.52 | 245.01 | 78.88 | 51.1 | Upgrade
|
| Cash Income Tax Paid | 21.44 | 23.97 | 73.51 | 58.48 | 28.66 | 7.28 | Upgrade
|
| Levered Free Cash Flow | -5.55 | -85.56 | -1,585 | 68.85 | 35.39 | -261.54 | Upgrade
|
| Unlevered Free Cash Flow | 316.64 | 220.34 | -1,292 | 68.85 | 277.11 | -41.89 | Upgrade
|
| Change in Net Working Capital | -702.96 | -599.45 | 1,645 | 171.25 | 4.45 | 194.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.