Western Digital Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 2, 2026	Jun '25 Jun 27, 2025	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jul '22 Jul 1, 2022	Jul '21 Jul 2, 2021
Revenue	10,734	9,520	6,317	6,255	18,793	16,922
Revenue Growth (YoY)	28.14%	50.70%	0.99%	-66.72%	11.06%	1.11%
Cost of Revenue	6,148	5,828	4,544	4,864	12,919	12,401
Gross Profit	4,586	3,692	1,773	1,391	5,874	4,521
Selling, General & Admin	498	568	726	807	1,117	1,105
Research & Development	1,090	994	950	986	2,323	2,243
Other Operating Expenses	-142	-204	500	146	43	-47
Operating Income	3,140	2,334	-403	-548	2,391	1,220
Interest Income	59	45	33	19	6	7
Interest Expense	-278	-357	-414	-310	-304	-326
Other Non-Operating Income (Expense)	899	-892	45	-10	78	26
Total Non-Operating Income (Expense)	580	-1,204	-336	-301	-220	-293
Pretax Income	3,720	1,130	-739	-849	2,171	927
Provision for Income Taxes	-328	-513	26	53	625	106
Net Income	3,826	1,889	-798	-1,684	1,546	821
Net Income Attributable to Preferred Dividends	9	-	-	-	-	-
Earnings From Discontinued Operations	-222	246	-33	-782	-	-
Net Income to Common	3,826	1,889	-798	-1,684	1,546	821
Net Income Growth	203.41%	-	-	-	88.31%	-
Shares Outstanding (Basic)	346	347	326	318	312	305
Shares Outstanding (Diluted)	369	359	326	318	316	309
Shares Change (YoY)	6.87%	10.12%	2.52%	0.63%	2.27%	3.69%
EPS (Basic)	11.48	4.61	-2.51	-2.91	4.96	2.69
EPS (Diluted)	10.58	4.45	-2.51	-2.91	4.89	2.66
EPS Growth	394.39%	-	-	-	83.84%	-
Free Cash Flow	2,306	1,279	-781	-1,229	758	752
Free Cash Flow Growth	80.30%	-	-	-	0.80%	324.86%
Free Cash Flow Per Share	6.25	3.56	-2.40	-3.86	2.40	2.43
Dividends Per Share	0.325	0.100	-	-	-	-
Dividend Growth	225.00%	-	-	-	-	-
Gross Margin	42.72%	38.78%	28.07%	22.24%	31.26%	26.72%
Operating Margin	29.25%	24.52%	-6.38%	-8.76%	12.72%	7.21%
Profit Margin	37.71%	17.26%	-12.11%	-14.42%	8.23%	4.85%
FCF Margin	21.48%	13.43%	-12.36%	-19.65%	4.03%	4.44%
EBITDA	3,516	2,785	165	280	3,320	2,432
EBITDA Margin	32.76%	29.25%	2.61%	4.48%	17.67%	14.37%
EBIT	3,140	2,334	-403	-548	2,391	1,220
EBIT Margin	29.25%	24.52%	-6.38%	-8.76%	12.72%	7.21%
Effective Tax Rate	-8.82%	-45.40%	-3.52%	-6.24%	28.79%	11.43%

Updated Jan 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.