Western Digital Ratios and Metrics

Market cap in millions BRL. Fiscal year is July - June.

Millions BRL. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Jun '25 Jun 27, 2025	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jul '22 Jul 1, 2022	Jul '21 Jul 2, 2021
Market Capitalization	486,586	120,964	137,351	58,512	72,288	108,338
Market Cap Growth	260.47%	-11.93%	134.74%	-19.06%	-33.27%	59.86%
Enterprise Value	491,661	136,412	177,206	87,544	98,891	141,228
Last Close Price	1470.00	348.54	53.36	23.21	29.99	45.44
PE Ratio	24.05	11.97	-	-	8.80	26.21
PS Ratio	8.34	2.32	3.92	1.94	0.72	1.27
PB Ratio	12.20	3.99	2.24	1.02	1.11	2.01
P/TBV Ratio	32.08	22.26	3.81	14.33	6.91	101.01
P/FCF Ratio	38.84	17.26	-	-	17.94	28.61
P/OCF Ratio	33.53	13.06	-	-	7.23	11.34
EV/Sales Ratio	8.93	2.62	5.05	2.90	0.99	1.66
EV/EBITDA Ratio	28.26	10.07	69.39	1815.62	5.18	12.08
EV/EBIT Ratio	31.89	11.65	282.48	-	6.99	25.29
EV/FCF Ratio	39.25	19.47	-	-	24.54	37.30
Debt / Equity Ratio	0.65	0.88	0.69	0.62	0.57	0.82
Debt / EBITDA Ratio	1.42	1.94	15.16	124.64	1.96	3.79
Debt / FCF Ratio	2.08	3.79	-	-	9.26	11.71
Net Debt / Equity Ratio	0.10	0.43	0.55	0.45	0.38	0.51
Net Debt / EBITDA Ratio	0.23	0.96	13.14	533.10	1.31	2.34
Net Debt / FCF Ratio	0.33	1.86	-7.74	-4.34	6.19	7.23
Asset Turnover	0.52	0.50	0.26	0.25	0.72	0.65
Inventory Turnover	2.58	4.35	1.79	1.33	3.51	3.73
Quick Ratio	1.11	0.73	0.46	0.67	0.98	1.16
Current Ratio	1.46	1.08	1.32	1.45	1.81	2.00
Return on Equity (ROE)	41.13%	19.81%	-6.69%	-7.50%	13.48%	8.10%
Return on Assets (ROA)	9.15%	7.00%	0.29%	-0.93%	6.35%	2.68%
Return on Invested Capital (ROIC)	37.52%	17.09%	0.66%	-2.22%	11.46%	6.07%
Return on Capital Employed (ROCE)	28.80%	24.90%	0.60%	-2.00%	12.70%	5.20%
Earnings Yield	4.16%	8.55%	-3.23%	-13.88%	11.37%	3.82%
FCF Yield	2.57%	5.79%	-3.16%	-10.13%	5.57%	3.50%
Dividend Yield	24.61%	0.16%	-	-	-	-
Payout Ratio	3.42%	2.33%	-	-	-	-
Buyback Yield / Dilution	-7.73%	-10.12%	-2.52%	-0.63%	-2.27%	-3.69%
Total Shareholder Return	16.89%	-9.97%	-2.52%	-0.63%	-2.27%	-3.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.