Western Digital Ratios and Metrics

Market cap in millions BRL. Fiscal year is July - June.

Millions BRL. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Jun '25 Jun 27, 2025	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jul '22 Jul 1, 2022	Jul '21 Jul 2, 2021
Market Cap	525,189	116,691	104,338	49,035	54,915	86,818
Market Cap Growth	532.28%	11.84%	112.78%	-10.71%	-36.75%	68.71%
Enterprise Value	530,416	119,879	127,515	74,061	79,861	113,937
PE Ratio	25.96	14.22	-22.81	-9.85	6.71	19.94
Forward PE	22.68	11.37	10.52	-	5.07	8.71
PEG Ratio	-	-	-	-	0.35	0.41
PS Ratio	9.01	2.31	3.11	1.48	0.55	0.97
PB Ratio	13.17	4.14	1.82	0.84	0.85	1.52
P/TBV Ratio	83.52	4.28	1.73	0.83	0.85	1.53
P/FCF Ratio	41.92	17.17	-25.14	-7.51	13.63	21.73
P/OCF Ratio	36.20	12.99	-66.79	-22.62	5.50	8.61
EV/Sales Ratio	9.35	2.37	3.80	2.23	0.80	1.27
EV/EBITDA Ratio	29.60	8.10	145.45	49.78	4.53	8.82
EV/EBIT Ratio	33.40	9.67	-59.55	-25.44	6.29	17.58
EV/FCF Ratio	42.34	17.64	-30.73	-11.34	19.83	28.52
Debt / Equity Ratio	0.33	0.45	0.51	0.49	0.57	0.79
Debt / EBITDA Ratio	1.32	1.69	45.06	25.25	2.12	3.59
Debt / FCF Ratio	2.02	3.68	-9.52	-5.75	9.26	11.60
Net Debt / Equity Ratio	0.38	0.49	0.54	0.46	0.38	0.50
Net Debt / EBITDA Ratio	0.76	0.93	35.66	18.02	1.41	2.20
Net Debt / FCF Ratio	1.16	2.03	-7.53	-4.11	6.19	7.12
Asset Turnover	0.52	0.50	0.26	0.25	0.72	0.65
Inventory Turnover	2.58	4.35	1.79	1.33	3.56	3.71
Quick Ratio	0.71	0.66	0.46	0.67	0.98	1.16
Current Ratio	1.45	1.08	1.32	1.45	1.81	2.00
Return on Equity (ROE)	41.13%	19.81%	-6.69%	-7.50%	13.48%	8.10%
Return on Assets (ROA)	16.64%	17.77%	-1.71%	-2.29%	6.50%	4.17%
Return on Invested Capital (ROIC)	22.79%	22.94%	-2.12%	-3.00%	8.97%	5.86%
Return on Capital Employed (ROCE)	20.14%	17.49%	-2.17%	-2.73%	11.31%	5.74%
Earnings Yield	3.85%	7.03%	-4.38%	-10.15%	14.90%	5.01%
FCF Yield	2.39%	5.82%	-3.98%	-13.32%	7.33%	4.60%
Dividend Yield	0.10%	0.20%	2.71%	0.00%	0.00%	0.00%
Payout Ratio	3.42%	2.33%	-63.28%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	2.37%	0.84%	0.04%	-0.14%	-0.31%	-0.48%
Total Shareholder Return	2.48%	1.04%	2.75%	-0.14%	-0.31%	-0.48%

Updated Jan 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.