WEG S.A. (BVMF:WEGE3)
Brazil
· Delayed Price · Currency is BRL 41.79
-0.42 (-1.00%)
May 9, 2025, 5:07 PM GMT-3
WEG S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 40,032 | 37,987 | 32,504 | 29,905 | 23,563 | 17,470 | Upgrade
|
| Revenue Growth (YoY) | 21.90% | 16.87% | 8.69% | 26.91% | 34.88% | 30.88% | Upgrade
|
| Cost of Revenue | 26,573 | 25,173 | 21,703 | 21,209 | 16,602 | 12,032 | Upgrade
|
| Gross Profit | 13,459 | 12,814 | 10,801 | 8,695 | 6,961 | 5,438 | Upgrade
|
| Selling, General & Admin | 4,585 | 4,264 | 3,453 | 3,046 | 2,609 | 2,161 | Upgrade
|
| Other Operating Expenses | 806.6 | 821.36 | 825.3 | 606.16 | 561.52 | 451.65 | Upgrade
|
| Operating Expenses | 5,426 | 5,134 | 4,308 | 3,644 | 3,171 | 2,625 | Upgrade
|
| Operating Income | 8,034 | 7,680 | 6,493 | 5,052 | 3,790 | 2,812 | Upgrade
|
| Interest Expense | -167.01 | -166.73 | -150.06 | -1,133 | -51.97 | -76.84 | Upgrade
|
| Interest & Investment Income | 536.35 | 550.92 | 675.56 | 1,197 | 123.01 | 84.89 | Upgrade
|
| Earnings From Equity Investments | -5.79 | -5.2 | 0.11 | - | - | 3.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 104.1 | 203.82 | -267.13 | - | 54.46 | -77.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -287.81 | -370.04 | -134.76 | - | -104.32 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 8,214 | 7,893 | 6,617 | 5,116 | 3,811 | 2,747 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.69 | -4.69 | -69.08 | - | - | - | Upgrade
|
| Legal Settlements | - | - | 28.93 | - | 518.62 | - | Upgrade
|
| Other Unusual Items | 20.28 | 20.28 | 13.92 | - | - | - | Upgrade
|
| Pretax Income | 8,216 | 7,909 | 6,591 | 5,116 | 4,330 | 2,747 | Upgrade
|
| Income Tax Expense | 1,638 | 1,590 | 723.18 | 842.77 | 672.56 | 350.69 | Upgrade
|
| Earnings From Continuing Operations | 6,579 | 6,319 | 5,868 | 4,273 | 3,657 | 2,396 | Upgrade
|
| Minority Interest in Earnings | -318.02 | -276.17 | -135.95 | -64.79 | -71.53 | -55.08 | Upgrade
|
| Net Income | 6,261 | 6,043 | 5,732 | 4,208 | 3,586 | 2,341 | Upgrade
|
| Net Income to Common | 6,261 | 6,043 | 5,732 | 4,208 | 3,586 | 2,341 | Upgrade
|
| Net Income Growth | 8.82% | 5.42% | 36.21% | 17.35% | 53.19% | 44.98% | Upgrade
|
| Shares Outstanding (Basic) | 4,196 | 4,195 | 4,196 | 4,196 | 4,196 | 4,195 | Upgrade
|
| Shares Outstanding (Diluted) | 4,196 | 4,196 | 4,197 | 4,197 | 4,197 | 4,197 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.01% | -0.01% | 0.01% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 1.49 | 1.44 | 1.37 | 1.00 | 0.85 | 0.56 | Upgrade
|
| EPS (Diluted) | 1.49 | 1.44 | 1.37 | 1.00 | 0.85 | 0.56 | Upgrade
|
| EPS Growth | 8.83% | 5.43% | 36.22% | 17.34% | 53.21% | 44.98% | Upgrade
|
| Free Cash Flow | 4,172 | 5,472 | 5,436 | 1,826 | 275.21 | 3,449 | Upgrade
|
| Free Cash Flow Per Share | 0.99 | 1.30 | 1.29 | 0.43 | 0.07 | 0.82 | Upgrade
|
| Dividend Per Share | 0.780 | 0.761 | 0.650 | 0.510 | 0.454 | 0.297 | Upgrade
|
| Dividend Growth | 65.01% | 17.02% | 27.44% | 12.24% | 52.73% | 48.75% | Upgrade
|
| Gross Margin | 33.62% | 33.73% | 33.23% | 29.08% | 29.54% | 31.13% | Upgrade
|
| Operating Margin | 20.07% | 20.22% | 19.98% | 16.89% | 16.09% | 16.10% | Upgrade
|
| Profit Margin | 15.64% | 15.91% | 17.63% | 14.07% | 15.22% | 13.40% | Upgrade
|
| Free Cash Flow Margin | 10.42% | 14.40% | 16.72% | 6.10% | 1.17% | 19.74% | Upgrade
|
| EBITDA | 8,699 | 8,338 | 6,990 | 5,617 | 4,198 | 3,181 | Upgrade
|
| EBITDA Margin | 21.73% | 21.95% | 21.51% | 18.78% | 17.82% | 18.21% | Upgrade
|
| D&A For EBITDA | 665.18 | 657.51 | 497.13 | 565.56 | 407.54 | 368.96 | Upgrade
|
| EBIT | 8,034 | 7,680 | 6,493 | 5,052 | 3,790 | 2,812 | Upgrade
|
| EBIT Margin | 20.07% | 20.22% | 19.98% | 16.89% | 16.09% | 16.10% | Upgrade
|
| Effective Tax Rate | 19.93% | 20.10% | 10.97% | 16.47% | 15.53% | 12.77% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.