Whirlpool S.A. (BVMF:WHRL3)
Brazil
· Delayed Price · Currency is BRL 4.490
-0.010 (-0.22%)
May 30, 2025, 4:32 PM GMT-3
Whirlpool Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13,168 | 12,932 | 11,488 | 10,798 | 11,380 | 9,312 | Upgrade
|
| Revenue Growth (YoY) | 13.47% | 12.57% | 6.39% | -5.12% | 22.21% | 19.88% | Upgrade
|
| Cost of Revenue | 10,784 | 10,721 | 9,522 | 9,108 | 9,365 | 7,417 | Upgrade
|
| Gross Profit | 2,384 | 2,210 | 1,966 | 1,690 | 2,015 | 1,895 | Upgrade
|
| Selling, General & Admin | 1,227 | 1,237 | 1,113 | 1,053 | 1,063 | 969.6 | Upgrade
|
| Other Operating Expenses | 21.09 | -37.73 | -79.16 | -56.03 | -170.17 | -68.51 | Upgrade
|
| Operating Expenses | 1,248 | 1,199 | 1,034 | 996.68 | 892.43 | 901.09 | Upgrade
|
| Operating Income | 1,136 | 1,011 | 931.77 | 693.4 | 1,123 | 993.8 | Upgrade
|
| Interest Expense | -197.65 | -191.52 | -351.79 | -111.38 | -58.18 | -99.86 | Upgrade
|
| Interest & Investment Income | 303.76 | 303.76 | 346.61 | 162.21 | 153.08 | 133.87 | Upgrade
|
| Earnings From Equity Investments | -1.91 | -2.04 | -13.16 | -40.27 | -11.69 | -7.46 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -36.91 | 82.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -559.36 | -408.76 | -748.1 | -251.16 | 16.69 | -110.39 | Upgrade
|
| EBT Excluding Unusual Items | 681.24 | 712.62 | 165.33 | 452.8 | 1,186 | 992.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.79 | -15.79 | -115.24 | -33.11 | - | - | Upgrade
|
| Legal Settlements | 43.04 | 43.04 | - | 78 | - | - | Upgrade
|
| Other Unusual Items | 248.67 | 248.67 | 273.32 | 55.34 | -15.55 | -9.5 | Upgrade
|
| Pretax Income | 957.16 | 988.54 | 323.41 | 553.03 | 1,170 | 982.82 | Upgrade
|
| Income Tax Expense | 183.73 | 205.22 | 79.41 | 134.33 | 188.22 | 269.09 | Upgrade
|
| Earnings From Continuing Operations | 773.43 | 783.32 | 244 | 418.7 | 981.81 | 713.74 | Upgrade
|
| Earnings From Discontinued Operations | 123.55 | 127.46 | 10.06 | - | - | - | Upgrade
|
| Net Income to Company | 896.97 | 910.78 | 254.06 | 418.7 | 981.81 | 713.74 | Upgrade
|
| Minority Interest in Earnings | -2.08 | -2.07 | -2.15 | -1.98 | -1.49 | -1.37 | Upgrade
|
| Net Income | 894.89 | 908.72 | 251.92 | 416.71 | 980.33 | 712.37 | Upgrade
|
| Net Income to Common | 894.89 | 908.72 | 251.92 | 416.71 | 980.33 | 712.37 | Upgrade
|
| Net Income Growth | 130.86% | 260.72% | -39.55% | -57.49% | 37.61% | -59.86% | Upgrade
|
| Shares Outstanding (Basic) | - | 1,503 | 1,503 | 1,503 | 1,503 | 1,503 | Upgrade
|
| Shares Outstanding (Diluted) | - | 1,503 | 1,503 | 1,503 | 1,503 | 1,503 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.00% | 0.00% | Upgrade
|
| EPS (Basic) | - | 0.60 | 0.17 | 0.28 | 0.65 | 0.47 | Upgrade
|
| EPS (Diluted) | - | 0.60 | 0.17 | 0.28 | 0.65 | 0.47 | Upgrade
|
| EPS Growth | - | 260.73% | -39.55% | -57.49% | 37.61% | -59.86% | Upgrade
|
| Free Cash Flow | 1,865 | 2,144 | 762.49 | 272.19 | -114 | 1,466 | Upgrade
|
| Free Cash Flow Per Share | - | 1.43 | 0.51 | 0.18 | -0.08 | 0.97 | Upgrade
|
| Dividend Per Share | 0.460 | 0.460 | 0.374 | - | - | 0.270 | Upgrade
|
| Dividend Growth | 22.83% | 22.83% | - | - | - | -83.55% | Upgrade
|
| Gross Margin | 18.11% | 17.09% | 17.11% | 15.65% | 17.71% | 20.35% | Upgrade
|
| Operating Margin | 8.63% | 7.82% | 8.11% | 6.42% | 9.86% | 10.67% | Upgrade
|
| Profit Margin | 6.80% | 7.03% | 2.19% | 3.86% | 8.61% | 7.65% | Upgrade
|
| Free Cash Flow Margin | 14.16% | 16.58% | 6.64% | 2.52% | -1.00% | 15.74% | Upgrade
|
| EBITDA | 1,302 | 1,178 | 1,082 | 838.66 | 1,263 | 1,122 | Upgrade
|
| EBITDA Margin | 9.89% | 9.11% | 9.41% | 7.77% | 11.10% | 12.04% | Upgrade
|
| D&A For EBITDA | 165.31 | 166.66 | 149.86 | 145.27 | 140.75 | 127.71 | Upgrade
|
| EBIT | 1,136 | 1,011 | 931.77 | 693.4 | 1,123 | 993.8 | Upgrade
|
| EBIT Margin | 8.63% | 7.82% | 8.11% | 6.42% | 9.86% | 10.67% | Upgrade
|
| Effective Tax Rate | 19.20% | 20.76% | 24.55% | 24.29% | 16.09% | 27.38% | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.