Whirlpool S.A. (BVMF:WHRL3)
Brazil flag Brazil · Delayed Price · Currency is BRL
4.310
+0.070 (1.65%)
Aug 28, 2025, 3:19 PM GMT-3

Whirlpool Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
934.63908.72251.92416.71980.33712.37
Upgrade
Depreciation & Amortization
234.09226.76208.49195.06180.73162.83
Upgrade
Other Amortization
20.1513.5311.1611.2512.6822.4
Upgrade
Asset Writedown & Restructuring Costs
-15.243.6186.134.9414.7710.2
Upgrade
Loss (Gain) From Sale of Investments
--70.08---
Upgrade
Loss (Gain) on Equity Investments
-1.13-0.6813.1640.2711.697.46
Upgrade
Stock-Based Compensation
10.228.2211.3517.1923.3221.14
Upgrade
Provision & Write-off of Bad Debts
6.1931.311.8586.7936.6
Upgrade
Other Operating Activities
-5662.74127.06114.564.7429.58
Upgrade
Change in Accounts Receivable
-43.76553.9897.6664.73-748.16-729.82
Upgrade
Change in Inventory
-175.39-354.36-7.69682.46-1,003-149.97
Upgrade
Change in Accounts Payable
-194.51887.63228.41-822.06728.76932.44
Upgrade
Change in Income Taxes
95.71-58.08242.38220.3910.61450.23
Upgrade
Change in Other Net Operating Assets
-366.46-179-308.34-339.03-78.09100.54
Upgrade
Operating Cash Flow
725.232,380973.04614.48145.051,606
Upgrade
Operating Cash Flow Growth
-35.90%144.59%58.35%323.63%-90.97%161.50%
Upgrade
Capital Expenditures
-263.31-236.43-210.55-342.28-259.05-140.18
Upgrade
Investment in Securities
------15.62
Upgrade
Other Investing Activities
22.92-2.09129.91-8.99-15.2610.2
Upgrade
Investing Cash Flow
-240.4-238.52-80.64-351.27-274.31-145.6
Upgrade
Long-Term Debt Issued
-43.89348.88-904.83-
Upgrade
Long-Term Debt Repaid
--244.55-75.56-119.01-80.16-594.23
Upgrade
Net Debt Issued (Repaid)
787.82-200.67273.32-119.01824.67-594.23
Upgrade
Common Dividends Paid
-1,112-587.41-527.73-290.04-906.5-575.69
Upgrade
Other Financing Activities
-108.82-102.91-30.38-12.57-18.98-17.07
Upgrade
Financing Cash Flow
-432.62-890.99-284.8-421.62-100.81-1,187
Upgrade
Net Cash Flow
52.221,250607.6-158.42-230.07273.41
Upgrade
Free Cash Flow
461.912,144762.49272.19-1141,466
Upgrade
Free Cash Flow Growth
-51.27%181.12%180.13%--209.45%
Upgrade
Free Cash Flow Margin
3.51%16.58%6.64%2.52%-1.00%15.74%
Upgrade
Free Cash Flow Per Share
0.311.430.510.18-0.080.97
Upgrade
Cash Interest Paid
115.28102.9730.3812.5718.980.56
Upgrade
Cash Income Tax Paid
306.13307.51148.79105.38218.58297.77
Upgrade
Levered Free Cash Flow
778.021,748858.91311.31-152.072,090
Upgrade
Unlevered Free Cash Flow
873.811,8681,079380.92-115.712,152
Upgrade
Change in Working Capital
-684.42850.17252.43-193.5-1,090603.43
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.