Zamp S.A. (BVMF:ZAMP3)
Brazil · Delayed Price · Currency is BRL 3.800
+0.150 (4.11%)
At close: Nov 12, 2025
Zamp S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,050 | 4,556 | 3,842 | 3,645 | 2,753 | 2,238 | Upgrade | |
Revenue Growth (YoY) | 16.52% | 18.59% | 5.41% | 32.38% | 23.02% | -21.96% | Upgrade |
Cost of Revenue | 1,793 | 1,655 | 1,332 | 1,298 | 1,072 | 971.22 | Upgrade |
Gross Profit | 3,257 | 2,901 | 2,510 | 2,347 | 1,682 | 1,267 | Upgrade |
Selling, General & Admin | 3,370 | 2,907 | 2,390 | 2,250 | 1,841 | 1,653 | Upgrade |
Operating Expenses | 3,370 | 2,907 | 2,390 | 2,250 | 1,841 | 1,653 | Upgrade |
Operating Income | -112.81 | -5.42 | 120.03 | 96.74 | -159.7 | -385.91 | Upgrade |
Interest Expense | -328.64 | -227.68 | -214.52 | - | -114.33 | -95.04 | Upgrade |
Interest & Investment Income | 19 | 69.96 | 48.34 | - | 20.54 | 11.57 | Upgrade |
Currency Exchange Gain (Loss) | -1.11 | -0.94 | 1.5 | - | -0.41 | 0.89 | Upgrade |
Other Non Operating Income (Expenses) | 210.62 | -14.43 | -14.2 | -143.89 | -19.71 | -8.7 | Upgrade |
EBT Excluding Unusual Items | -212.94 | -178.51 | -58.85 | -47.14 | -273.6 | -477.2 | Upgrade |
Merger & Restructuring Charges | -8.82 | -25.23 | - | - | -7.36 | -0.16 | Upgrade |
Asset Writedown | -0.58 | -4.98 | -20.78 | - | -5.59 | -1.1 | Upgrade |
Other Unusual Items | - | - | - | - | 15.94 | 47.03 | Upgrade |
Pretax Income | -222.34 | -208.72 | -79.63 | -47.14 | -270.6 | -431.42 | Upgrade |
Income Tax Expense | -43.27 | -17.4 | 18.2 | 8.64 | 3.24 | 14.19 | Upgrade |
Net Income | -179.07 | -191.32 | -97.83 | -55.79 | -273.84 | -445.61 | Upgrade |
Net Income to Common | -179.07 | -191.32 | -97.83 | -55.79 | -273.84 | -445.61 | Upgrade |
Shares Outstanding (Basic) | 371 | 277 | 274 | 274 | 274 | 233 | Upgrade |
Shares Outstanding (Diluted) | 371 | 277 | 274 | 274 | 274 | 233 | Upgrade |
Shares Change (YoY) | 36.11% | 1.02% | -0.03% | -0.10% | 17.88% | 2.49% | Upgrade |
EPS (Basic) | -0.48 | -0.69 | -0.36 | -0.20 | -1.00 | -1.92 | Upgrade |
EPS (Diluted) | -0.48 | -0.69 | -0.36 | -0.20 | -1.00 | -1.92 | Upgrade |
Free Cash Flow | 58.3 | 34.22 | 44.89 | 106.67 | -120.27 | -409.93 | Upgrade |
Free Cash Flow Per Share | 0.16 | 0.12 | 0.16 | 0.39 | -0.44 | -1.76 | Upgrade |
Gross Margin | 64.50% | 63.68% | 65.33% | 64.39% | 61.08% | 56.61% | Upgrade |
Operating Margin | -2.23% | -0.12% | 3.12% | 2.65% | -5.80% | -17.24% | Upgrade |
Profit Margin | -3.55% | -4.20% | -2.55% | -1.53% | -9.95% | -19.91% | Upgrade |
Free Cash Flow Margin | 1.16% | 0.75% | 1.17% | 2.93% | -4.37% | -18.32% | Upgrade |
EBITDA | 239.89 | 268.59 | 367.92 | 332.01 | 56.66 | -181.08 | Upgrade |
EBITDA Margin | 4.75% | 5.90% | 9.58% | 9.11% | 2.06% | -8.09% | Upgrade |
D&A For EBITDA | 352.7 | 274.01 | 247.89 | 235.26 | 216.35 | 204.84 | Upgrade |
EBIT | -112.81 | -5.42 | 120.03 | 96.74 | -159.7 | -385.91 | Upgrade |
EBIT Margin | -2.23% | -0.12% | 3.12% | 2.65% | -5.80% | -17.24% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.