Air Liquide Tunisie Cash Flow Statement

Financials in millions TND. Fiscal year is January - December.

Millions TND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	33.76	27.54	23.54	19.12	21.32	15.53
Depreciation & Amortization	7.24	6.54	2.12	0.74	0.74	1.31
Other Amortization	0.06	0.04	-	-	-	-
Other Operating Activities	-13.06	17.53	0.12	9.23	-25.43	-7.11
Operating Cash Flow	27.99	51.65	25.78	29.08	-3.37	9.73
Operating Cash Flow Growth	-44.41%	100.35%	-11.36%	-	-	15.29%
Capital Expenditures	-13.71	-11.37	-2.26	-4.53	-5.24	-3.82
Sale of Property, Plant & Equipment	0.08	0.19	0.36	-	0.03	0.42
Investment in Securities	-	-	-	-	0.01	0.01
Investing Cash Flow	-13.63	-11.18	-1.9	-4.53	-5.2	-3.39
Long-Term Debt Issued	-	-	-	-	1.2	-
Long-Term Debt Repaid	-	-1.54	-1.03	-2.07	-0.75	-2.99
Net Debt Issued (Repaid)	-1.74	-1.54	-1.03	-2.07	0.45	-2.99
Common Dividends Paid	-10.32	-10.32	-9.01	-9.01	-7.37	-0.05
Other Financing Activities	-4	-26	-10	-8	9.1	-8.88
Financing Cash Flow	-16.05	-37.85	-20.04	-19.08	2.17	-11.92
Foreign Exchange Rate Adjustments	-0.15	-0.12	-0.23	-0.27	0.25	0.2
Miscellaneous Cash Flow Adjustments	-0	-	-	-	-	-0
Net Cash Flow	-1.85	2.5	3.61	5.21	-6.14	-5.38
Free Cash Flow	14.28	40.28	23.52	24.55	-8.6	5.91
Free Cash Flow Growth	-69.20%	71.25%	-4.22%	-	-	30.08%
Free Cash Flow Margin	10.22%	28.75%	17.91%	20.59%	-6.67%	5.92%
Free Cash Flow Per Share	8.72	24.60	14.36	14.99	-5.25	3.61
Cash Interest Paid	0.6	0.56	0.88	0.46	1.24	0.25
Cash Income Tax Paid	20.53	20.53	15.27	8.83	10.09	7.92
Levered Free Cash Flow	11.22	35.11	19.47	18.11	-16.88	2.56
Unlevered Free Cash Flow	11.32	35.19	19.52	18.29	-16.8	2.65

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.