Automobile Réseau Tunisien et Services S.A. (BVMT: ARTES)

BVMT: ARTES Balance Sheet

Financials in millions TND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Jun 30, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Cash & Equivalents	-	12.13	33.74	94.59	32.35	17.02
Short-Term Investments	-	194.33	120.21	28.36	86.09	99.44
Cash & Short-Term Investments	-	206.46	153.95	122.95	118.44	116.47
Cash Growth	-	34.11%	25.21%	3.81%	1.69%	-26.28%
Accounts Receivable	-	9.48	27.91	27.61	33.96	20.36
Other Receivables	-	3.78	2.73	2.78	2.72	3.05
Receivables	-	13.26	30.64	30.39	36.68	23.41
Inventory	-	34.39	45.52	96.2	92.65	76.95
Other Current Assets	-	0.27	0.22	0.21	0.19	0.31
Total Current Assets	-	256.09	233.59	257.77	254.96	221.8
Property, Plant & Equipment	-	10.93	11.77	12.13	11.79	11.59
Long-Term Investments	-	19.57	19.86	18.97	20.08	6.45
Goodwill	-	0.24	0.29	0.33	0.37	0.42
Other Intangible Assets	-	0.32	0.51	0.57	0.29	0.23
Long-Term Deferred Tax Assets	-	1.03	1.16	1	0.77	0.77
Other Long-Term Assets	-	0.26	0.26	0.28	0.27	0.19
Total Assets	-	288.43	267.43	291.04	288.52	241.45
Accounts Payable	-	62.5	38.44	78.15	93.27	61.28
Accrued Expenses	-	2.7	2.47	3.17	2.27	2.7
Short-Term Debt	-	0.03	0.13	0	0.02	0.13
Current Income Taxes Payable	-	3.28	5.65	1.39	6.51	1.04
Other Current Liabilities	-	0.24	0.04	0.42	1.36	1.28
Total Current Liabilities	-	68.75	46.73	83.13	103.44	66.45
Long-Term Debt	-	0.04	0.04	0.04	0.04	0.04
Other Long-Term Liabilities	-	0.6	0.35	0.35	0.35	0.35
Total Liabilities	-	69.39	47.12	83.52	103.83	66.84
Common Stock	-	38.25	38.25	38.25	38.25	38.25
Retained Earnings	-	29.18	41.29	33.24	30.01	31.07
Comprehensive Income & Other	-	144.89	134.21	130.98	111.95	101.16
Total Common Equity	-	212.32	213.75	202.47	180.21	170.47
Minority Interest	-	6.71	6.55	5.06	4.48	4.14
Shareholders' Equity	-	219.04	220.31	207.53	184.69	174.61
Total Liabilities & Equity	-	288.43	267.43	291.04	288.52	241.45
Total Debt	-	0.07	0.17	0.04	0.06	0.17
Net Cash (Debt)	-	206.39	153.79	122.91	118.38	116.29
Net Cash Growth	-	34.21%	25.12%	3.83%	1.79%	-26.32%
Net Cash Per Share	-	5.40	4.02	3.21	-	-
Filing Date Shares Outstanding	38.25	38.25	38.25	38.25	-	-
Total Common Shares Outstanding	38.25	38.25	38.25	38.25	-	-
Working Capital	-	187.34	186.86	174.65	151.51	155.35
Book Value Per Share	-	5.55	5.59	5.29	-	-
Tangible Book Value	-	211.77	212.96	201.57	179.54	169.83
Tangible Book Value Per Share	-	5.54	5.57	5.27	-	-
Land	-	5.52	5.52	5.52	5.52	5.52
Buildings	-	6.56	6.56	6.56	6.56	6.56
Machinery	-	11.89	11.79	9.78	8.97	9.06
Construction In Progress	-	0.51	0.49	2.07	1.86	1.26

Source: S&P Capital IQ. Standard template. Financial Sources.