Cellcom Société Anonyme (BVMT: CELL)
Tunisia
· Delayed Price · Currency is TND 2.170
+0.010 (0.46%)
At close: Sep 12, 2024
Cellcom Société Anonyme Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 62.51 | 62.51 | 62.39 | 66.46 | 56.23 | 41.29 | Upgrade
|
| Revenue Growth (YoY) | 51.37% | 0.19% | -6.12% | 18.20% | 36.16% | 17.81% | Upgrade
|
| Cost of Revenue | 56.17 | 56.17 | 55.77 | 56.15 | 47.91 | 33.8 | Upgrade
|
| Gross Profit | 6.34 | 6.34 | 6.62 | 10.31 | 8.32 | 7.49 | Upgrade
|
| Selling, General & Admin | 3.12 | 3.12 | 3.2 | 3.35 | 3.2 | 3.67 | Upgrade
|
| Other Operating Expenses | 2.04 | 2.04 | 1.59 | 4.9 | 2.46 | 1.61 | Upgrade
|
| Operating Expenses | 4.97 | 4.97 | 6.96 | 8.61 | 5.64 | 7.55 | Upgrade
|
| Operating Income | 1.38 | 1.38 | -0.34 | 1.7 | 2.68 | -0.06 | Upgrade
|
| Interest Expense | -1.11 | -1.11 | -0.6 | -0.28 | -0.52 | -1.16 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.01 | 0.04 | 0.02 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.16 | -2.04 | -1.29 | -0.55 | -0.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.07 | 0.07 | -0.21 | 0 | -0.95 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 0.18 | 0.18 | -3.18 | 0.17 | 0.69 | -1.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 0.03 | 0.03 | - | 0.07 | Upgrade
|
| Asset Writedown | 0.02 | 0.02 | - | - | - | -0.04 | Upgrade
|
| Pretax Income | 0.39 | 0.39 | -3.15 | 0.2 | 0.69 | -1.56 | Upgrade
|
| Income Tax Expense | 0.17 | 0.17 | 0.19 | 0.19 | 0.18 | 0.11 | Upgrade
|
| Earnings From Continuing Operations | 0.22 | 0.22 | -3.33 | 0.01 | 0.51 | -1.67 | Upgrade
|
| Net Income to Company | 0.22 | 0.22 | -3.33 | 0.01 | 0.51 | -1.67 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.01 | Upgrade
|
| Net Income | 0.22 | 0.22 | -3.33 | 0.01 | 0.51 | -1.65 | Upgrade
|
| Net Income to Common | 0.22 | 0.22 | -3.33 | 0.01 | 0.51 | -1.65 | Upgrade
|
| Net Income Growth | - | - | - | -98.01% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | -0.75 | 0.00 | 0.11 | -0.37 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | -0.75 | 0.00 | 0.11 | -0.37 | Upgrade
|
| EPS Growth | - | - | - | -98.01% | - | - | Upgrade
|
| Free Cash Flow | 1.14 | 1.14 | -5.81 | -1.45 | 6.53 | -0.04 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.25 | -1.30 | -0.32 | 1.46 | -0.01 | Upgrade
|
| Gross Margin | 10.15% | 10.15% | 10.62% | 15.51% | 14.80% | 18.15% | Upgrade
|
| Operating Margin | 2.20% | 2.20% | -0.54% | 2.56% | 4.77% | -0.14% | Upgrade
|
| Profit Margin | 0.35% | 0.35% | -5.34% | 0.02% | 0.91% | -4.01% | Upgrade
|
| Free Cash Flow Margin | 1.82% | 1.82% | -9.31% | -2.18% | 11.61% | -0.10% | Upgrade
|
| EBITDA | 1.69 | 1.69 | -0.04 | 1.96 | 2.87 | 0.12 | Upgrade
|
| EBITDA Margin | 2.70% | 2.70% | -0.07% | 2.95% | 5.11% | 0.30% | Upgrade
|
| D&A For EBITDA | 0.31 | 0.31 | 0.29 | 0.26 | 0.19 | 0.18 | Upgrade
|
| EBIT | 1.38 | 1.38 | -0.34 | 1.7 | 2.68 | -0.06 | Upgrade
|
| EBIT Margin | 2.20% | 2.20% | -0.54% | 2.56% | 4.77% | -0.14% | Upgrade
|
| Effective Tax Rate | 43.63% | 43.63% | - | 94.91% | 25.75% | - | Upgrade
|
| Revenue as Reported | 62.51 | 62.51 | 62.39 | 66.46 | 56.23 | 41.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.