Cellcom Société Anonyme (BVMT:CELL)
Tunisia · Delayed Price · Currency is TND 2.080
-0.020 (-0.95%)
At close: Oct 8, 2025
Cellcom Société Anonyme Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 66.79 | 72.48 | 62.51 | 62.39 | 66.46 | 56.23 | Upgrade | |
Revenue Growth (YoY) | -14.14% | 15.95% | 0.19% | -6.12% | 18.20% | 36.16% | Upgrade |
Cost of Revenue | 60.65 | 65.08 | 56.17 | 55.77 | 56.15 | 47.91 | Upgrade |
Gross Profit | 6.13 | 7.4 | 6.34 | 6.62 | 10.31 | 8.32 | Upgrade |
Selling, General & Admin | 2.43 | 2.7 | 3.12 | 3.2 | 3.35 | 3.2 | Upgrade |
Other Operating Expenses | 1.52 | 1.68 | 2.04 | 1.59 | 4.9 | 2.46 | Upgrade |
Operating Expenses | 5.08 | 4.9 | 4.97 | 6.96 | 8.61 | 5.64 | Upgrade |
Operating Income | 1.05 | 2.49 | 1.38 | -0.34 | 1.7 | 2.68 | Upgrade |
Interest Expense | -1.36 | -1.15 | -1.11 | -0.6 | -0.28 | -0.52 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0.01 | 0.04 | 0.02 | Upgrade |
Currency Exchange Gain (Loss) | 1.58 | -0.31 | -0.16 | -2.04 | -1.29 | -0.55 | Upgrade |
Other Non Operating Income (Expenses) | -0.05 | -0.01 | 0.07 | -0.21 | 0 | -0.95 | Upgrade |
EBT Excluding Unusual Items | 1.23 | 1.03 | 0.18 | -3.18 | 0.17 | 0.69 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | 0.04 | 0.19 | 0.03 | 0.03 | - | Upgrade |
Asset Writedown | 0.07 | 0.07 | 0.02 | - | - | - | Upgrade |
Pretax Income | 1.31 | 1.14 | 0.39 | -3.15 | 0.2 | 0.69 | Upgrade |
Income Tax Expense | 0.18 | 0.19 | 0.17 | 0.19 | 0.19 | 0.18 | Upgrade |
Earnings From Continuing Operations | 1.13 | 0.94 | 0.22 | -3.33 | 0.01 | 0.51 | Upgrade |
Net Income to Company | 1.13 | 0.94 | 0.22 | -3.33 | 0.01 | 0.51 | Upgrade |
Net Income | 1.13 | 0.94 | 0.22 | -3.33 | 0.01 | 0.51 | Upgrade |
Net Income to Common | 1.13 | 0.94 | 0.22 | -3.33 | 0.01 | 0.51 | Upgrade |
Net Income Growth | -40.33% | 331.99% | - | - | -98.01% | - | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
EPS (Basic) | 0.26 | 0.21 | 0.05 | -0.75 | 0.00 | 0.11 | Upgrade |
EPS (Diluted) | 0.26 | 0.21 | 0.05 | -0.75 | 0.00 | 0.11 | Upgrade |
EPS Growth | -40.33% | 332.00% | - | - | -98.01% | - | Upgrade |
Free Cash Flow | 1.24 | -0.92 | 1.14 | -5.81 | -1.45 | 6.53 | Upgrade |
Free Cash Flow Per Share | 0.28 | -0.20 | 0.26 | -1.30 | -0.33 | 1.46 | Upgrade |
Gross Margin | 9.18% | 10.21% | 10.15% | 10.62% | 15.51% | 14.80% | Upgrade |
Operating Margin | 1.57% | 3.44% | 2.20% | -0.54% | 2.56% | 4.77% | Upgrade |
Profit Margin | 1.69% | 1.30% | 0.35% | -5.34% | 0.01% | 0.91% | Upgrade |
Free Cash Flow Margin | 1.86% | -1.26% | 1.82% | -9.31% | -2.18% | 11.62% | Upgrade |
EBITDA | 1.19 | 2.65 | 1.59 | -0.04 | 1.96 | 2.87 | Upgrade |
EBITDA Margin | 1.78% | 3.65% | 2.54% | -0.07% | 2.95% | 5.11% | Upgrade |
D&A For EBITDA | 0.14 | 0.16 | 0.21 | 0.29 | 0.26 | 0.19 | Upgrade |
EBIT | 1.05 | 2.49 | 1.38 | -0.34 | 1.7 | 2.68 | Upgrade |
EBIT Margin | 1.57% | 3.44% | 2.20% | -0.54% | 2.56% | 4.77% | Upgrade |
Effective Tax Rate | 13.90% | 17.07% | 43.63% | - | 94.91% | 25.75% | Upgrade |
Revenue as Reported | 66.79 | 72.48 | 62.51 | 62.39 | 66.46 | 56.23 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.