BVMT:SAH Balance Sheet

Financials in millions TND. Fiscal year is January - December.

Millions TND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	55.57	50.08	39.04	41.36	66.41	45.68
Short-Term Investments	35.13	41	8	5.5	1.35	3
Cash & Short-Term Investments	90.71	91.08	47.04	46.86	67.76	48.69
Cash Growth	-11.12%	93.61%	0.39%	-30.84%	39.18%	23.02%
Accounts Receivable	283.34	283.76	252.36	219.87	198.7	174.01
Other Receivables	52.41	49.21	50.16	36.56	48.4	39.81
Receivables	335.75	332.96	302.52	256.43	247.1	213.82
Inventory	368.19	380.6	321.72	362.24	281	263.51
Prepaid Expenses	12.18	6.32	4.96	4.61	3.69	2.59
Other Current Assets	38.3	17.35	4.68	9.79	1.73	4.45
Total Current Assets	845.13	828.31	680.92	679.93	601.27	533.06
Property, Plant & Equipment	459.76	455.91	439.34	407.38	398.5	393.29
Goodwill	22.14	21.94	11.8	4.31	4.7	5.1
Other Intangible Assets	1.87	2.51	1.79	0.92	0.61	0.53
Long-Term Deferred Charges	16.55	14.95	10.2	5.56	14.31	25.7
Other Long-Term Assets	12.57	10.58	14.46	9.81	12.05	10.31
Total Assets	1,359	1,335	1,159	1,110	1,034	968.6
Accounts Payable	228.79	234.24	163.7	208.34	181.21	132.38
Accrued Expenses	65.67	59.54	47.81	39.85	34.4	30.47
Short-Term Debt	507.26	452.83	414.44	341.9	332.2	272.74
Other Current Liabilities	11.35	22.84	11.04	20.42	25.9	30.03
Total Current Liabilities	813.06	769.45	636.99	610.52	573.71	465.61
Long-Term Debt	92.19	108.97	119.18	102.49	94.19	109.46
Other Long-Term Liabilities	4.62	3.9	4.15	2.01	1.24	1.19
Total Liabilities	909.88	882.32	760.32	715.02	669.15	576.27
Common Stock	84.02	84.02	84.02	81.68	65.35	65.35
Additional Paid-In Capital	-	0.07	23.01	49.97	63.36	74.23
Retained Earnings	228.02	242.88	188.92	164.24	123.98	148.82
Comprehensive Income & Other	36.36	26.52	23.32	16.25	43.22	23.05
Total Common Equity	348.39	353.49	319.27	312.14	295.91	311.45
Minority Interest	100.48	99.16	79.72	83	68.93	80.89
Shareholders' Equity	448.87	452.65	398.99	395.14	364.84	392.34
Total Liabilities & Equity	1,359	1,335	1,159	1,110	1,034	968.6
Total Debt	599.45	561.8	533.61	444.39	426.39	382.2
Net Cash (Debt)	-508.74	-470.72	-486.57	-397.53	-358.63	-333.51
Net Cash Per Share	-6.06	-5.60	-5.79	-4.73	-4.27	-3.97
Filing Date Shares Outstanding	84.02	84.02	84.02	84.02	84.02	84.02
Total Common Shares Outstanding	84.02	84.02	84.02	84.02	84.02	84.02
Working Capital	32.07	58.87	43.93	69.41	27.57	67.45
Book Value Per Share	4.15	4.21	3.80	3.72	3.52	3.71
Tangible Book Value	324.38	329.04	305.68	306.91	290.59	305.82
Tangible Book Value Per Share	3.86	3.92	3.64	3.65	3.46	3.64
Land	42.04	37.59	30.99	28.2	22.88	22.8
Buildings	114.54	114.25	110.19	101.6	87.43	67.17
Machinery	578.14	515.06	528.27	468.48	445.82	376.3
Construction In Progress	34.7	24.83	20.16	22.82	21.8	81.08

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.