Alliances Developpement Immobilier S.A. (CBSE:ADI)
Morocco flag Morocco · Delayed Price · Currency is MAD
485.00
+4.00 (0.83%)
At close: Jun 25, 2025

CBSE:ADI Statistics

Total Valuation

CBSE:ADI has a market cap or net worth of MAD 10.73 billion. The enterprise value is 11.94 billion.

Market Cap 10.73B
Enterprise Value 11.94B

Important Dates

The last earnings date was Thursday, June 26, 2025.

Earnings Date Jun 26, 2025
Ex-Dividend Date Jul 10, 2025

Share Statistics

CBSE:ADI has 22.08 million shares outstanding.

Current Share Class 22.08M
Shares Outstanding 22.08M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.09%
Float n/a

Valuation Ratios

The trailing PE ratio is 35.54 and the forward PE ratio is 22.87.

PE Ratio 35.54
Forward PE 22.87
PS Ratio 4.50
PB Ratio 2.86
P/TBV Ratio 3.35
P/FCF Ratio 14.12
P/OCF Ratio 13.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 28.11, with an EV/FCF ratio of 15.71.

EV / Earnings 39.56
EV / Sales 5.01
EV / EBITDA 28.11
EV / EBIT 30.72
EV / FCF 15.71

Financial Position

The company has a current ratio of 2.43, with a Debt / Equity ratio of 0.50.

Current Ratio 2.43
Quick Ratio 0.95
Debt / Equity 0.50
Debt / EBITDA 4.41
Debt / FCF 2.46
Interest Coverage 5.76

Financial Efficiency

Return on equity (ROE) is 8.42% and return on invested capital (ROIC) is 4.30%.

Return on Equity (ROE) 8.42%
Return on Assets (ROA) 2.26%
Return on Invested Capital (ROIC) 4.30%
Return on Capital Employed (ROCE) 6.08%
Revenue Per Employee 8.24M
Profits Per Employee 1.04M
Employee Count 289
Asset Turnover 0.22
Inventory Turnover 0.29

Taxes

In the past 12 months, CBSE:ADI has paid 46.26 million in taxes.

Income Tax 46.26M
Effective Tax Rate 13.15%

Stock Price Statistics

The stock price has increased by +94.00% in the last 52 weeks. The beta is -0.17, so CBSE:ADI's price volatility has been lower than the market average.

Beta (5Y) -0.17
52-Week Price Change +94.00%
50-Day Moving Average 489.78
200-Day Moving Average 455.87
Relative Strength Index (RSI) 50.51
Average Volume (20 Days) 52,914

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CBSE:ADI had revenue of MAD 2.38 billion and earned 301.92 million in profits. Earnings per share was 13.67.

Revenue 2.38B
Gross Profit 809.45M
Operating Income 388.82M
Pretax Income 351.70M
Net Income 301.92M
EBITDA 424.94M
EBIT 388.82M
Earnings Per Share (EPS) 13.67
Full Income Statement

Balance Sheet

The company has 736.26 million in cash and 1.87 billion in debt, giving a net cash position of -1.14 billion or -51.47 per share.

Cash & Cash Equivalents 736.26M
Total Debt 1.87B
Net Cash -1.14B
Net Cash Per Share -51.47
Equity (Book Value) 3.75B
Book Value Per Share 166.15
Working Capital 5.05B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 789.18 million and capital expenditures -29.02 million, giving a free cash flow of 760.16 million.

Operating Cash Flow 789.18M
Capital Expenditures -29.02M
Free Cash Flow 760.16M
FCF Per Share 34.43
Full Cash Flow Statement

Margins

Gross margin is 33.98%, with operating and profit margins of 16.32% and 12.68%.

Gross Margin 33.98%
Operating Margin 16.32%
Pretax Margin 14.77%
Profit Margin 12.68%
EBITDA Margin 17.84%
EBIT Margin 16.32%
FCF Margin 31.91%

Dividends & Yields

This stock pays an annual dividend of 3.60, which amounts to a dividend yield of 0.74%.

Dividend Per Share 3.60
Dividend Yield 0.74%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth n/a
Payout Ratio 22.01%
Buyback Yield n/a
Shareholder Yield 0.74%
Earnings Yield 2.81%
FCF Yield 7.08%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CBSE:ADI has an Altman Z-Score of 1.58 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.58
Piotroski F-Score 8