Disway Ratios and Metrics

Market cap in millions MAD. Fiscal year is January - December.

Millions MAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,463	1,659	1,203	1,226	1,263	1,329
Market Cap Growth	12.46%	37.93%	-1.85%	-2.99%	-4.96%	63.57%
Enterprise Value	1,672	1,867	1,317	1,489	1,539	1,271
Last Close Price	776.00	880.00	605.88	587.06	576.65	556.21
PE Ratio	17.12	19.42	15.26	18.71	14.93	12.36
Forward PE	13.93	16.53	15.48	13.39	13.99	12.62
PS Ratio	0.70	0.79	0.63	0.66	0.65	0.73
PB Ratio	2.13	2.42	1.78	1.83	1.89	1.79
P/TBV Ratio	2.85	3.23	2.39	2.47	2.54	2.41
P/FCF Ratio	-	-	13.32	8.53	-	15.07
P/OCF Ratio	-	-	11.87	7.24	-	14.40
EV/Sales Ratio	0.81	0.89	0.69	0.80	0.79	0.70
EV/EBITDA Ratio	14.46	16.14	11.89	11.06	11.74	7.15
EV/EBIT Ratio	15.55	17.36	12.83	11.81	12.59	7.54
EV/FCF Ratio	-	-	14.58	10.36	-	14.40
Debt / Equity Ratio	0.49	0.49	0.46	0.47	0.58	0.07
Debt / EBITDA Ratio	2.92	2.92	2.83	2.35	2.98	0.29
Debt / FCF Ratio	-	-	3.47	2.20	-	0.58
Net Debt / Equity Ratio	0.30	0.30	0.31	0.39	0.53	-0.04
Net Debt / EBITDA Ratio	1.80	1.80	1.87	1.93	2.70	-0.16
Net Debt / FCF Ratio	-	-	2.30	1.81	-1.70	-0.33
Asset Turnover	1.62	1.62	1.52	1.40	1.53	1.71
Inventory Turnover	7.86	7.86	7.52	5.72	6.11	9.37
Quick Ratio	1.51	1.51	1.30	1.40	1.10	2.65
Current Ratio	2.01	2.01	1.75	1.86	1.66	3.54
Return on Equity (ROE)	12.55%	12.55%	11.73%	9.80%	11.97%	15.75%
Return on Assets (ROA)	5.17%	5.17%	5.13%	5.91%	6.01%	9.90%
Return on Invested Capital (ROIC)	9.33%	9.38%	8.51%	9.16%	9.95%	17.95%
Return on Capital Employed (ROCE)	12.80%	12.80%	13.50%	16.60%	15.70%	19.30%
Earnings Yield	5.84%	5.15%	6.55%	5.34%	6.70%	8.09%
FCF Yield	-	-	7.51%	11.72%	-16.48%	6.64%
Dividend Yield	5.83%	-	6.60%	5.96%	6.07%	7.19%
Payout Ratio	-	-	83.71%	100.74%	155.96%	61.35%
Buyback Yield / Dilution	0.01%	0.01%	0.01%	-0.00%	-5.64%	2.73%
Total Shareholder Return	5.84%	0.01%	6.61%	5.96%	0.43%	9.92%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.