Fenie Brossette Ratios and Metrics

Market cap in millions MAD. Fiscal year is January - December.

Millions MAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	521	153	136	180	204	58
Market Cap Growth	187.92%	12.86%	-24.48%	-12.04%	254.12%	-48.29%
Enterprise Value	620	206	189	219	267	124
Last Close Price	362.20	106.45	94.32	124.90	142.00	40.10
PE Ratio	30.54	9.23	18.79	8.76	53.66	-
PS Ratio	0.72	0.22	0.23	0.32	0.38	0.13
PB Ratio	3.33	1.03	1.03	1.44	1.87	0.55
P/TBV Ratio	3.35	1.04	1.03	1.45	1.88	0.55
P/FCF Ratio	-	-	-	-	6.97	1.54
P/OCF Ratio	-	-	-	-	6.93	1.10
EV/Sales Ratio	0.85	0.29	0.31	0.39	0.49	0.29
EV/EBITDA Ratio	15.34	6.03	7.29	7.46	14.49	-
EV/EBIT Ratio	19.46	7.95	11.02	11.33	42.92	-
EV/FCF Ratio	-13.05	-	-	-	9.09	3.30
Debt / Equity Ratio	0.73	0.47	0.44	0.39	0.58	0.85
Debt / EBITDA Ratio	2.83	2.03	2.21	1.67	3.47	-
Debt / FCF Ratio	-	-	-	-	2.17	2.39
Net Debt / Equity Ratio	0.63	0.46	0.41	0.37	0.48	0.80
Net Debt / EBITDA Ratio	2.44	1.99	2.11	1.58	2.84	-374.24
Net Debt / FCF Ratio	-2.08	-4.59	-4.76	-1.05	1.78	2.24
Asset Turnover	1.14	1.17	1.12	1.15	1.14	0.82
Inventory Turnover	3.20	2.88	2.63	3.00	3.74	2.57
Quick Ratio	0.80	0.74	0.83	0.73	0.97	0.83
Current Ratio	1.26	1.26	1.30	1.31	1.35	1.30
Return on Equity (ROE)	11.52%	11.84%	5.63%	17.55%	3.55%	-19.76%
Return on Assets (ROA)	3.11%	2.72%	1.98%	2.44%	0.82%	-2.08%
Return on Invested Capital (ROIC)	9.32%	9.69%	7.69%	10.49%	2.08%	-7.92%
Return on Capital Employed (ROCE)	16.90%	14.50%	10.10%	11.10%	3.10%	-8.40%
Earnings Yield	3.27%	10.84%	5.32%	11.41%	1.86%	-40.02%
FCF Yield	-9.12%	-9.64%	-8.44%	-24.64%	14.35%	65.05%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.