INVOLYS Cash Flow Statement

Financials in millions MAD. Fiscal year is January - December.

Millions MAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-0.12	0.69	-0.09	0.01	-
Depreciation & Amortization	0.6	-	0.55	-	-
Other Amortization	10.81	-	11.16	-	-
Other Operating Activities	-11.28	-0.69	55.36	72.39	-
Change in Other Net Operating Assets	-	-	-75.41	-2.3	-
Operating Cash Flow	-0	-	-8.43	70.09	-
Capital Expenditures	-9.77	-0.24	-1.64	-	-
Sale (Purchase) of Intangibles	-	-9.1	-25.72	-	-
Investment in Securities	-	-	-	0.02	-
Investing Cash Flow	-9.77	-9.34	-27.38	0.02	-
Long-Term Debt Issued	-	-	-	2.98	-
Net Debt Issued (Repaid)	-	-	-	2.98	-
Common Dividends Paid	-	-	-3.83	-6.42	-
Financing Cash Flow	-	-	-3.83	-3.45	-
Net Cash Flow	-9.77	-9.34	-39.64	66.67	-
Free Cash Flow	-9.77	-0.24	-10.07	70.09	-
Free Cash Flow Margin	-20.85%	-0.52%	-20.02%	135.23%	-
Free Cash Flow Per Share	-25.33	-0.63	-26.48	129.09	-
Levered Free Cash Flow	-1.11	-7.5	-15.51	18.79	-
Unlevered Free Cash Flow	-0.42	-6.99	-14.91	19.53	-
Change in Working Capital	-	-	-75.41	-2.3	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.