Lesieur Cristal Ratios and Metrics

Market cap in millions MAD. Fiscal year is January - December.

Millions MAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,086	8,289	7,461	6,355	5,416	4,476
Market Cap Growth	32.73%	11.11%	17.39%	17.35%	20.99%	-10.00%
Enterprise Value	9,972	8,473	7,176	5,796	5,184	3,988
Last Close Price	365.00	296.79	265.16	221.82	185.35	150.77
PE Ratio	-	345.39	2486.84	30.85	38.68	28.51
Forward PE	418.49	86.21	68.57	15.08	28.78	26.36
PS Ratio	1.81	1.52	1.26	0.92	1.11	1.15
PB Ratio	6.04	4.73	4.14	3.41	3.01	2.58
P/TBV Ratio	7.29	5.67	4.97	4.08	3.66	2.93
P/FCF Ratio	24.42	21.70	-	11.09	10.68	78.53
P/OCF Ratio	20.54	15.32	-	9.54	7.80	45.22
PEG Ratio	-	1.15	1.15	1.15	1.15	1.15
EV/Sales Ratio	1.79	1.55	1.21	0.84	1.07	1.02
EV/EBITDA Ratio	23.52	17.91	47.21	7.91	11.17	9.85
EV/EBIT Ratio	39.89	25.29	96.97	12.52	16.78	13.90
EV/FCF Ratio	24.14	22.18	-	10.12	10.22	69.97
Debt / Equity Ratio	0.30	0.28	0.33	0.29	0.23	0.09
Debt / EBITDA Ratio	1.18	1.06	3.95	0.73	0.88	0.40
Debt / FCF Ratio	1.20	1.31	-	0.93	0.80	2.83
Net Debt / Equity Ratio	-0.06	0.03	0.13	-0.49	-0.25	-0.13
Net Debt / EBITDA Ratio	-0.23	0.09	1.49	-1.25	-0.98	-0.54
Net Debt / FCF Ratio	-0.23	0.12	-0.23	-1.60	-0.90	-3.86
Asset Turnover	1.01	1.03	0.99	1.15	1.05	0.99
Inventory Turnover	3.23	3.03	3.27	4.02	4.19	3.92
Quick Ratio	0.59	0.61	0.55	0.68	0.81	0.93
Current Ratio	1.19	1.25	1.27	1.21	1.30	1.53
Return on Equity (ROE)	-2.90%	1.01%	-0.11%	10.58%	7.92%	9.18%
Return on Assets (ROA)	2.81%	3.97%	0.77%	4.82%	4.18%	4.54%
Return on Invested Capital (ROIC)	-11.65%	2.67%	-0.25%	22.01%	12.92%	12.32%
Return on Capital Employed (ROCE)	10.70%	14.00%	3.20%	18.80%	12.60%	12.40%
Earnings Yield	-0.43%	0.29%	0.04%	3.24%	2.58%	3.51%
FCF Yield	4.09%	4.61%	-13.42%	9.02%	9.36%	1.27%
Dividend Yield	0.86%	1.01%	0.75%	2.03%	-	-
Payout Ratio	-	229.17%	4133.33%	47.09%	59.29%	52.87%
Buyback Yield / Dilution	-4.93%	13.14%	6.11%	-5.10%	-7.01%	5.42%
Total Shareholder Return	-4.06%	14.15%	6.86%	-3.07%	-7.01%	5.42%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.