Microdata S.A. (CBSE:MIC)
Morocco
· Delayed Price · Currency is MAD 860.00
-40.00 (-4.44%)
At close: Jul 3, 2025
Microdata Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 900.45 | 751.17 | 694.84 | 563.63 | 678.99 | Upgrade
| |
Revenue Growth (YoY) | 19.87% | 8.11% | 23.28% | -16.99% | 2.14% | Upgrade
|
Cost of Revenue | 778.89 | 636.82 | 564.77 | 466.65 | 557.37 | Upgrade
|
Gross Profit | 121.55 | 114.35 | 130.07 | 96.98 | 121.62 | Upgrade
|
Selling, General & Admin | 13.88 | 13.48 | 13.95 | 13.26 | 12.81 | Upgrade
|
Other Operating Expenses | 11.15 | 10.43 | 11.99 | 6.99 | 8.86 | Upgrade
|
Operating Expenses | 25.03 | 23.92 | 25.94 | 20.25 | 21.68 | Upgrade
|
Operating Income | 96.53 | 90.43 | 104.13 | 76.73 | 99.94 | Upgrade
|
Interest Expense | -7.34 | -6.44 | -4.39 | -1.49 | -2.85 | Upgrade
|
Interest & Investment Income | 0.03 | 0.09 | 0.17 | 0.13 | 0.93 | Upgrade
|
Currency Exchange Gain (Loss) | 5.42 | -1.34 | -35.87 | -3.63 | -0.46 | Upgrade
|
Other Non Operating Income (Expenses) | -0.17 | 0.57 | 1.1 | -0.7 | -1.03 | Upgrade
|
EBT Excluding Unusual Items | 94.46 | 83.31 | 65.15 | 71.04 | 96.53 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 3 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.12 | 0.3 | 0.15 | - | 0.03 | Upgrade
|
Other Unusual Items | -2.62 | -6.13 | -2.61 | -3.83 | -2.17 | Upgrade
|
Pretax Income | 91.96 | 80.47 | 62.68 | 67.21 | 94.39 | Upgrade
|
Income Tax Expense | 24.14 | 23.27 | 20.07 | 21.65 | 30.27 | Upgrade
|
Net Income | 67.81 | 57.2 | 42.61 | 45.56 | 64.12 | Upgrade
|
Net Income to Common | 67.81 | 57.2 | 42.61 | 45.56 | 64.12 | Upgrade
|
Net Income Growth | 18.55% | 34.24% | -6.47% | -28.94% | 8.92% | Upgrade
|
Shares Outstanding (Basic) | 0 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Outstanding (Diluted) | 0 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Change (YoY) | -75.00% | - | - | - | - | Upgrade
|
EPS (Basic) | 161.46 | 34.05 | 25.37 | 27.12 | 38.17 | Upgrade
|
EPS (Diluted) | 161.46 | 34.05 | 25.37 | 27.12 | 38.17 | Upgrade
|
EPS Growth | 374.20% | 34.24% | -6.47% | -28.94% | 8.92% | Upgrade
|
Free Cash Flow | 68.48 | 57.93 | 43.63 | 46.55 | 65.04 | Upgrade
|
Free Cash Flow Per Share | 163.05 | 34.48 | 25.97 | 27.71 | 38.71 | Upgrade
|
Dividend Per Share | 40.000 | 34.000 | 25.000 | 27.000 | 33.000 | Upgrade
|
Dividend Growth | 17.65% | 36.00% | -7.41% | -18.18% | 10.00% | Upgrade
|
Gross Margin | 13.50% | 15.22% | 18.72% | 17.21% | 17.91% | Upgrade
|
Operating Margin | 10.72% | 12.04% | 14.99% | 13.61% | 14.72% | Upgrade
|
Profit Margin | 7.53% | 7.61% | 6.13% | 8.08% | 9.44% | Upgrade
|
Free Cash Flow Margin | 7.61% | 7.71% | 6.28% | 8.26% | 9.58% | Upgrade
|
EBITDA | 97.41 | 91.31 | 105.13 | 77.74 | 100.9 | Upgrade
|
EBITDA Margin | 10.82% | 12.16% | 15.13% | 13.79% | 14.86% | Upgrade
|
D&A For EBITDA | 0.88 | 0.87 | 1 | 1.01 | 0.96 | Upgrade
|
EBIT | 96.53 | 90.43 | 104.13 | 76.73 | 99.94 | Upgrade
|
EBIT Margin | 10.72% | 12.04% | 14.99% | 13.61% | 14.72% | Upgrade
|
Effective Tax Rate | 26.25% | 28.92% | 32.02% | 32.21% | 32.07% | Upgrade
|
Revenue as Reported | 903.61 | 754 | 696.96 | 565.68 | 680.62 | Upgrade
|
Updated Nov 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.