Managem S.A. (CBSE:MNG)
Morocco flag Morocco · Delayed Price · Currency is MAD
5,016.00
-79.00 (-1.55%)
At close: Apr 30, 2025

Managem Income Statement

Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
8,8597,5089,6457,4234,726
Upgrade
Other Revenue
363.9-0.1--
Upgrade
Revenue
9,2237,5089,6457,4234,726
Upgrade
Revenue Growth (YoY)
22.85%-22.16%29.94%57.07%3.79%
Upgrade
Cost of Revenue
4,3013,8034,3143,2841,988
Upgrade
Gross Profit
4,9223,7055,3324,1392,738
Upgrade
Selling, General & Admin
4,6733,2203,4922,9842,198
Upgrade
Other Operating Expenses
-2,372-1,956-1,601-1,615-1,108
Upgrade
Operating Expenses
3,6702,6613,3382,8212,216
Upgrade
Operating Income
1,2521,0441,9941,317522.1
Upgrade
Interest Expense
-529.5-486.5-289.4-312.7-238.7
Upgrade
Interest & Investment Income
58.8144.948.939.756.2
Upgrade
Earnings From Equity Investments
12.5-95.8156.867-10.6
Upgrade
Currency Exchange Gain (Loss)
--124.876-39.5-56.3
Upgrade
Other Non Operating Income (Expenses)
183.2105.6172.993
Upgrade
EBT Excluding Unusual Items
977.4587.51,9871,145365.7
Upgrade
Gain (Loss) on Sale of Assets
1.12.6-0.311.3
Upgrade
Other Unusual Items
7.4-62.9-6.3-67.7-75.6
Upgrade
Pretax Income
985.9527.21,9801,078291.4
Upgrade
Income Tax Expense
198.5-13.8229.1151.842.5
Upgrade
Earnings From Continuing Operations
787.45411,751926.2248.9
Upgrade
Minority Interest in Earnings
-167.6-26.6-136.7-64.7-24.1
Upgrade
Net Income
619.8514.41,615861.5224.8
Upgrade
Net Income to Common
619.8514.41,615861.5224.8
Upgrade
Net Income Growth
20.49%-68.14%87.41%283.23%-
Upgrade
Shares Outstanding (Basic)
1210101010
Upgrade
Shares Outstanding (Diluted)
1210101010
Upgrade
Shares Change (YoY)
18.75%----
Upgrade
EPS (Basic)
52.2451.48161.5986.2222.50
Upgrade
EPS (Diluted)
52.2451.48161.5986.2022.50
Upgrade
EPS Growth
1.47%-68.14%87.46%283.12%-
Upgrade
Free Cash Flow
--323.8310.8673.3-553
Upgrade
Free Cash Flow Per Share
--32.4131.1167.39-55.35
Upgrade
Dividend Per Share
-30.00030.000--
Upgrade
Gross Margin
53.37%49.35%55.28%55.75%57.94%
Upgrade
Operating Margin
13.58%13.91%20.67%17.75%11.05%
Upgrade
Profit Margin
6.72%6.85%16.74%11.61%4.76%
Upgrade
Free Cash Flow Margin
--4.31%3.22%9.07%-11.70%
Upgrade
EBITDA
2,3892,1803,0192,3191,327
Upgrade
EBITDA Margin
25.90%29.04%31.30%31.25%28.07%
Upgrade
D&A For EBITDA
1,1361,1361,0251,002804.6
Upgrade
EBIT
1,2521,0441,9941,317522.1
Upgrade
EBIT Margin
13.58%13.91%20.67%17.75%11.05%
Upgrade
Effective Tax Rate
20.13%-11.57%14.08%14.59%
Upgrade
Revenue as Reported
9,2237,7949,7897,6334,718
Upgrade
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.