Managem S.A. (CBSE:MNG)
5,120.00
-80.00 (-1.54%)
At close: May 8, 2025
Managem Balance Sheet
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 2,589 | 2,741 | 2,496 | 1,727 | 917.9 | Upgrade
|
Cash & Short-Term Investments | 2,589 | 2,741 | 2,496 | 1,727 | 917.9 | Upgrade
|
Cash Growth | -5.53% | 9.79% | 44.54% | 88.14% | 9.52% | Upgrade
|
Accounts Receivable | 1,686 | 1,532 | 1,576 | 2,227 | 977.4 | Upgrade
|
Other Receivables | 2,780 | 2,131 | 1,956 | 1,444 | 1,623 | Upgrade
|
Receivables | 4,466 | 3,663 | 3,532 | 3,671 | 2,600 | Upgrade
|
Inventory | 2,080 | 1,824 | 1,759 | 1,131 | 867.6 | Upgrade
|
Other Current Assets | 349.5 | 314.1 | 105.6 | 92.4 | 1.9 | Upgrade
|
Total Current Assets | 9,484 | 8,541 | 7,893 | 6,622 | 4,388 | Upgrade
|
Property, Plant & Equipment | 15,114 | 9,858 | 7,720 | 6,951 | 6,076 | Upgrade
|
Long-Term Investments | 434.2 | 461.4 | 574.7 | 456.2 | 379.7 | Upgrade
|
Goodwill | 305.4 | 305.4 | 305.4 | 305.4 | 305.4 | Upgrade
|
Other Intangible Assets | 4,532 | 2,267 | 1,271 | 934.6 | 2,219 | Upgrade
|
Long-Term Deferred Tax Assets | 129.2 | 65.8 | 11.7 | 128.6 | 231.3 | Upgrade
|
Long-Term Deferred Charges | - | 1,631 | 1,431 | 1,431 | - | Upgrade
|
Other Long-Term Assets | 178.9 | 64.6 | 34.1 | 8.9 | 8.8 | Upgrade
|
Total Assets | 30,225 | 23,242 | 19,305 | 16,894 | 13,662 | Upgrade
|
Accounts Payable | 2,661 | 1,925 | 1,553 | 1,328 | 797.4 | Upgrade
|
Short-Term Debt | 5,009 | 3,008 | 874.3 | 532.7 | 3,210 | Upgrade
|
Current Portion of Long-Term Debt | 19.7 | 1.8 | 26.3 | 9.9 | 3.4 | Upgrade
|
Other Current Liabilities | 2,590 | 2,680 | 2,659 | 2,862 | 1,305 | Upgrade
|
Total Current Liabilities | 10,279 | 7,614 | 5,113 | 4,732 | 5,316 | Upgrade
|
Long-Term Debt | 7,885 | 6,741 | 5,314 | 5,293 | 3,285 | Upgrade
|
Long-Term Leases | 66.2 | 91.3 | 126.8 | 132.7 | 158.9 | Upgrade
|
Long-Term Deferred Tax Liabilities | 12 | 29.5 | 72.4 | 32.2 | 33.1 | Upgrade
|
Other Long-Term Liabilities | 302.7 | 286.2 | 195.8 | 161.1 | 116 | Upgrade
|
Total Liabilities | 18,807 | 15,015 | 11,097 | 10,649 | 9,167 | Upgrade
|
Common Stock | 1,187 | 999.1 | 999.1 | 999.1 | 999.1 | Upgrade
|
Additional Paid-In Capital | 4,449 | 1,657 | 1,657 | 1,657 | 1,657 | Upgrade
|
Retained Earnings | 619.8 | 514.4 | 1,615 | 861.5 | 224.8 | Upgrade
|
Comprehensive Income & Other | 4,432 | 4,394 | 3,306 | 2,272 | 1,334 | Upgrade
|
Total Common Equity | 10,688 | 7,565 | 7,577 | 5,789 | 4,215 | Upgrade
|
Minority Interest | 730.9 | 662.7 | 631 | 454.9 | 279.7 | Upgrade
|
Shareholders' Equity | 11,419 | 8,228 | 8,208 | 6,244 | 4,495 | Upgrade
|
Total Liabilities & Equity | 30,225 | 23,242 | 19,305 | 16,894 | 13,662 | Upgrade
|
Total Debt | 12,980 | 9,842 | 6,341 | 5,969 | 6,657 | Upgrade
|
Net Cash (Debt) | -10,391 | -7,102 | -3,845 | -4,242 | -5,740 | Upgrade
|
Net Cash Per Share | -875.78 | -710.78 | -384.81 | -424.53 | -574.45 | Upgrade
|
Filing Date Shares Outstanding | 11.86 | 9.99 | 9.99 | 9.99 | 9.99 | Upgrade
|
Total Common Shares Outstanding | 11.86 | 9.99 | 9.99 | 9.99 | 9.99 | Upgrade
|
Working Capital | -795 | 927.1 | 2,780 | 1,890 | -927.9 | Upgrade
|
Book Value Per Share | 900.81 | 757.16 | 758.35 | 579.44 | 421.85 | Upgrade
|
Tangible Book Value | 5,851 | 4,992 | 6,001 | 4,549 | 1,691 | Upgrade
|
Tangible Book Value Per Share | 493.14 | 499.65 | 600.59 | 455.34 | 169.21 | Upgrade
|
Land | - | - | - | 53.3 | - | Upgrade
|
Buildings | - | - | - | 7,464 | - | Upgrade
|
Machinery | - | - | - | 7,949 | - | Upgrade
|
Construction In Progress | - | - | - | 834.6 | - | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.