Societe Metallurgique d'Imiter société anonyme (CBSE:SMI)
Morocco · Delayed Price · Currency is MAD 2,760.00
+46.00 (1.69%)
At close: Oct 20, 2025
CBSE:SMI Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| 1,286 | 1,238 | 1,212 | 901.52 | 1,015 | 1,047 | Upgrade | |
Revenue Growth (YoY) | 1.78% | 2.13% | 34.47% | -11.20% | -3.07% | 18.25% | Upgrade |
Cost of Revenue | 440.87 | 438.85 | 426.36 | 394.26 | 303.21 | 330.65 | Upgrade |
Gross Profit | 845.54 | 799.23 | 785.95 | 507.26 | 711.98 | 716.72 | Upgrade |
Selling, General & Admin | 348.93 | 339.65 | 306.51 | 308.6 | 318.32 | 327.33 | Upgrade |
Other Operating Expenses | 204.62 | 198.56 | 244.12 | 266.33 | 291.35 | 276.79 | Upgrade |
Operating Expenses | 553.55 | 538.22 | 550.63 | 574.92 | 609.67 | 604.12 | Upgrade |
Operating Income | 291.99 | 261.01 | 235.32 | -67.66 | 102.31 | 112.59 | Upgrade |
Interest Expense | -3.5 | -4.43 | -5.82 | -6.94 | -6.78 | -8.62 | Upgrade |
Interest & Investment Income | 16.28 | 19.5 | 10.57 | 12.25 | 7.36 | 3.59 | Upgrade |
Currency Exchange Gain (Loss) | -21.31 | -3.73 | -7.14 | 5.53 | -4.09 | -6.81 | Upgrade |
Other Non Operating Income (Expenses) | -6.72 | 3.75 | -0.69 | -0.1 | 0.77 | -0.64 | Upgrade |
EBT Excluding Unusual Items | 276.75 | 276.1 | 232.24 | -56.91 | 99.57 | 100.11 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.02 | - | Upgrade |
Asset Writedown | -37.44 | -36.1 | -35.12 | -35.03 | -31.71 | -36.09 | Upgrade |
Other Unusual Items | 23.42 | 24.06 | 22.35 | 28.99 | 38.14 | 31.41 | Upgrade |
Pretax Income | 262.73 | 264.06 | 219.48 | -62.95 | 106.02 | 95.43 | Upgrade |
Income Tax Expense | 84.11 | 77.34 | 51.02 | 3.58 | 8.64 | 4.29 | Upgrade |
Net Income | 178.62 | 186.72 | 168.46 | -66.53 | 97.38 | 91.14 | Upgrade |
Net Income to Common | 178.62 | 186.72 | 168.46 | -66.53 | 97.38 | 91.14 | Upgrade |
Net Income Growth | -25.73% | 10.84% | - | - | 6.85% | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | - | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | - | 2 | 2 | 2 | Upgrade |
EPS (Basic) | 108.58 | 113.50 | - | -40.44 | 59.20 | 55.40 | Upgrade |
EPS (Diluted) | 108.58 | 113.50 | - | -40.44 | 59.20 | 55.40 | Upgrade |
EPS Growth | -25.73% | - | - | - | 6.85% | - | Upgrade |
Free Cash Flow | - | - | - | -161.71 | -1,715 | 153.97 | Upgrade |
Free Cash Flow Per Share | - | - | - | -98.30 | -1042.29 | 93.59 | Upgrade |
Dividend Per Share | 80.000 | 80.000 | - | - | 50.000 | - | Upgrade |
Gross Margin | 65.73% | 64.55% | 64.83% | 56.27% | 70.13% | 68.43% | Upgrade |
Operating Margin | 22.70% | 21.08% | 19.41% | -7.51% | 10.08% | 10.75% | Upgrade |
Profit Margin | 13.88% | 15.08% | 13.89% | -7.38% | 9.59% | 8.70% | Upgrade |
Free Cash Flow Margin | - | - | - | -17.94% | -168.90% | 14.70% | Upgrade |
EBITDA | - | - | - | 120.98 | 311.31 | 385.16 | Upgrade |
EBITDA Margin | - | - | - | 13.42% | 30.66% | 36.77% | Upgrade |
D&A For EBITDA | - | - | - | 188.64 | 209.01 | 272.56 | Upgrade |
EBIT | 291.99 | 261.01 | 235.32 | -67.66 | 102.31 | 112.59 | Upgrade |
EBIT Margin | 22.70% | 21.08% | 19.41% | -7.51% | 10.08% | 10.75% | Upgrade |
Effective Tax Rate | 32.01% | 29.29% | 23.25% | - | 8.15% | 4.49% | Upgrade |
Revenue as Reported | 1,311 | 1,266 | 1,205 | 906.35 | 1,037 | 1,082 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.