Travaux Généraux de Construction de Casablanca S.A (CBSE:TGC)
Morocco · Delayed Price · Currency is MAD 865.00
+1.00 (0.12%)
At close: Jan 30, 2026
CBSE:TGC Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 |
| 9,125 | 7,597 | 6,866 | 5,178 | 3,626 | 3,039 | |
Revenue Growth (YoY) | 20.89% | 10.64% | 32.61% | 42.81% | 19.28% | 35.06% |
Cost of Revenue | 6,120 | 5,444 | 5,123 | 3,766 | 2,578 | 2,106 |
Gross Profit | 3,006 | 2,153 | 1,743 | 1,412 | 1,048 | 933.59 |
Selling, General & Admin | 1,776 | 1,416 | 1,307 | 905.05 | 662.36 | 594.18 |
Amortization of Goodwill & Intangibles | 61.2 | 3.41 | 3.41 | 1.19 | - | - |
Other Operating Expenses | -253.72 | -176.36 | -145.89 | 100.22 | 21.28 | -2.26 |
Operating Expenses | 1,584 | 1,243 | 1,165 | 1,006 | 683.64 | 591.92 |
Operating Income | 1,422 | 910.07 | 578.07 | 405.32 | 364.17 | 341.67 |
Interest Expense | -103.56 | -76.89 | -63.9 | -45.08 | -44.23 | -44.54 |
Currency Exchange Gain (Loss) | -5.29 | -5.29 | -6.2 | 2.17 | 0.07 | -0.7 |
Other Non Operating Income (Expenses) | 2.96 | 2.96 | 1.3 | 6.1 | 7.37 | -16.02 |
EBT Excluding Unusual Items | 1,320 | 830.85 | 509.27 | 368.51 | 327.37 | 280.41 |
Other Unusual Items | -58.78 | -80.77 | -14.47 | -16.36 | 21.39 | 12.63 |
Pretax Income | 1,262 | 750.08 | 494.81 | 352.15 | 348.76 | 293.04 |
Income Tax Expense | 480.6 | 222.8 | 128.33 | 102.19 | 110.22 | 102.45 |
Earnings From Continuing Operations | 780.96 | 527.28 | 366.48 | 249.97 | 238.54 | 190.59 |
Minority Interest in Earnings | -102.02 | -5.47 | -3.9 | -4.65 | -2.54 | -0.12 |
Net Income | 678.94 | 521.81 | 362.58 | 245.32 | 236 | 190.47 |
Net Income to Common | 678.94 | 521.81 | 362.58 | 245.32 | 236 | 190.47 |
Net Income Growth | 35.71% | 43.92% | 47.80% | 3.95% | 23.91% | -10.59% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 3 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 3 |
Shares Change (YoY) | 0.51% | - | - | - | 1029.60% | 6.50% |
EPS (Basic) | 21.49 | 16.49 | 11.46 | 7.75 | 7.46 | 68.00 |
EPS (Diluted) | 21.49 | 16.49 | 11.46 | 7.75 | 7.46 | 68.00 |
EPS Growth | 35.02% | 43.92% | 47.80% | 3.95% | -89.03% | -16.05% |
Free Cash Flow | 1,562 | 622.1 | 67.27 | -39.25 | 262.59 | 258.43 |
Free Cash Flow Per Share | 49.44 | 19.66 | 2.13 | -1.24 | 8.30 | 92.26 |
Dividend Per Share | 11.500 | 11.500 | 7.500 | 6.000 | - | - |
Dividend Growth | 53.33% | 53.33% | 25.00% | - | - | - |
Gross Margin | 32.94% | 28.34% | 25.38% | 27.27% | 28.90% | 30.72% |
Operating Margin | 15.58% | 11.98% | 8.42% | 7.83% | 10.04% | 11.24% |
Profit Margin | 7.44% | 6.87% | 5.28% | 4.74% | 6.51% | 6.27% |
Free Cash Flow Margin | 17.12% | 8.19% | 0.98% | -0.76% | 7.24% | 8.50% |
EBITDA | 1,680 | 1,068 | 712.78 | 514.3 | 462.31 | 443.61 |
EBITDA Margin | 18.41% | 14.06% | 10.38% | 9.93% | 12.75% | 14.59% |
D&A For EBITDA | 258.79 | 158.1 | 134.71 | 108.98 | 98.14 | 101.94 |
EBIT | 1,422 | 910.07 | 578.07 | 405.32 | 364.17 | 341.67 |
EBIT Margin | 15.58% | 11.98% | 8.42% | 7.83% | 10.04% | 11.24% |
Effective Tax Rate | 38.10% | 29.70% | 25.94% | 29.02% | 31.60% | 34.96% |
Revenue as Reported | 9,774 | 8,070 | 7,287 | 5,261 | 3,728 | 3,161 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.