Corimon C.A. (CCSE:CRM.A)
170.00
+10.00 (6.25%)
At close: Dec 26, 2025
Corimon C.A. Income Statement
Financials in millions VEF. Fiscal year is May - April.
Millions VEF. Fiscal year is May - Apr.
Fiscal Year | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2005 - 2009 |
|---|---|---|---|---|---|---|
Period Ending | Apr '14 Apr 30, 2014 | Apr '13 Apr 30, 2013 | Apr '12 Apr 30, 2012 | Apr '11 Apr 30, 2011 | Apr '10 Apr 30, 2010 | 2005 - 2009 |
| 3,418 | 3,816 | 2,187 | 1,399 | 1,066 | Upgrade | |
Revenue Growth (YoY) | -10.44% | 74.52% | 56.31% | 31.19% | 81.67% | Upgrade |
Cost of Revenue | 2,609 | 2,969 | 1,697 | 1,014 | 574.47 | Upgrade |
Gross Profit | 808.89 | 847.74 | 490.08 | 385.3 | 491.93 | Upgrade |
Selling, General & Admin | 284.16 | 447.06 | 227.22 | 143 | 191.42 | Upgrade |
Other Operating Expenses | 28.09 | 19.74 | 11.4 | - | - | Upgrade |
Operating Expenses | 335.45 | 487.05 | 251.75 | 154.56 | 191.42 | Upgrade |
Operating Income | 473.44 | 360.7 | 238.33 | 230.74 | 300.51 | Upgrade |
Interest Expense | -105.88 | -145.39 | -102.36 | -119.07 | -77.25 | Upgrade |
Interest & Investment Income | 23.87 | 24.66 | 22.62 | 31.6 | 1.35 | Upgrade |
Currency Exchange Gain (Loss) | -1.6 | -97.48 | 12.9 | -10.93 | 151.41 | Upgrade |
Other Non Operating Income (Expenses) | 87.51 | 89.37 | -38.03 | 40.79 | -29.39 | Upgrade |
EBT Excluding Unusual Items | 477.34 | 231.86 | 133.45 | 173.14 | 346.63 | Upgrade |
Gain (Loss) on Sale of Investments | -228.23 | - | - | -31.04 | -130.22 | Upgrade |
Gain (Loss) on Sale of Assets | 41.09 | 3.2 | -6.98 | 14.9 | -4.25 | Upgrade |
Other Unusual Items | - | - | - | - | 7.84 | Upgrade |
Pretax Income | 290.19 | 235.06 | 126.47 | 156.99 | 220 | Upgrade |
Income Tax Expense | 257.91 | 71.4 | 80.14 | 72.85 | 60.07 | Upgrade |
Earnings From Continuing Operations | 32.28 | 163.66 | 46.33 | 84.14 | 159.93 | Upgrade |
Net Income to Company | 32.28 | 163.66 | 46.33 | 84.14 | 159.93 | Upgrade |
Minority Interest in Earnings | -1.79 | -2.14 | 1.55 | -1.08 | -1.5 | Upgrade |
Net Income | 30.49 | 161.52 | 47.88 | 83.06 | 158.43 | Upgrade |
Net Income to Common | 30.49 | 161.52 | 47.88 | 83.06 | 158.43 | Upgrade |
Net Income Growth | -81.13% | 237.33% | -42.35% | -47.57% | 263.16% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | - | - | 0.00% | 0.04% | 7.76% | Upgrade |
EPS (Basic) | 38.89 | 206.06 | 61.09 | 105.97 | 202.20 | Upgrade |
EPS (Diluted) | 38.89 | 206.06 | 61.09 | 105.97 | 202.20 | Upgrade |
EPS Growth | -81.13% | 237.33% | -42.35% | -47.59% | 237.00% | Upgrade |
Free Cash Flow | -127.59 | -129.49 | 2.07 | -45.88 | -82.03 | Upgrade |
Free Cash Flow Per Share | -162.77 | -165.20 | 2.64 | -58.54 | -104.69 | Upgrade |
Dividend Per Share | - | 77.000 | 59.000 | 8.000 | 25.000 | Upgrade |
Dividend Growth | - | 30.51% | 637.50% | -68.00% | - | Upgrade |
Gross Margin | 23.67% | 22.21% | 22.41% | 27.54% | 46.13% | Upgrade |
Operating Margin | 13.85% | 9.45% | 10.90% | 16.49% | 28.18% | Upgrade |
Profit Margin | 0.89% | 4.23% | 2.19% | 5.94% | 14.86% | Upgrade |
Free Cash Flow Margin | -3.73% | -3.39% | 0.10% | -3.28% | -7.69% | Upgrade |
EBITDA | 578.33 | 470.75 | 306.2 | 285.6 | 338.06 | Upgrade |
EBITDA Margin | 16.92% | 12.34% | 14.00% | 20.41% | 31.70% | Upgrade |
D&A For EBITDA | 104.89 | 110.05 | 67.87 | 54.86 | 37.55 | Upgrade |
EBIT | 473.44 | 360.7 | 238.33 | 230.74 | 300.51 | Upgrade |
EBIT Margin | 13.85% | 9.45% | 10.90% | 16.49% | 28.18% | Upgrade |
Effective Tax Rate | 88.88% | 30.38% | 63.36% | 46.41% | 27.30% | Upgrade |
Advertising Expenses | 44.98 | 70.84 | 37.6 | 27.29 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.