CCSE:MPA Ratios and Metrics

Market cap in millions VES. Fiscal year is January - December.

Millions VES. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2013	FY 2012	FY 2011	FY 2010	FY 2008
Period Ending	Feb '26 Feb 6, 2026	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '08 Dec 31, 2008
Debt / Equity Ratio	0.60	0.60	1.00	1.15	0.84	0.23
Debt / EBITDA Ratio	4.28	4.28	2.82	1.80	1.47	0.42
Debt / FCF Ratio	0.95	0.95	2.86	-	3.85	0.74
Asset Turnover	1.48	1.48	1.31	1.85	-	1.29
Inventory Turnover	9.90	9.90	7.79	8.91	-	5.90
Quick Ratio	0.74	0.74	1.25	0.73	0.62	0.84
Current Ratio	1.11	1.11	1.59	1.11	1.00	1.48
Return on Equity (ROE)	1.34%	1.34%	32.54%	37.60%	-	40.76%
Return on Assets (ROA)	0.76%	0.76%	5.58%	13.61%	-	19.66%
Return on Invested Capital (ROIC)	0.33%	0.34%	11.47%	21.23%	34.89%	38.44%
Return on Capital Employed (ROCE)	2.00%	2.00%	13.00%	41.90%	40.70%	42.00%
Payout Ratio	1182.64%	1182.64%	51.31%	145.33%	108.29%	84.23%
Buyback Yield / Dilution	-	-	-	-0.09%	0.09%	-12.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.