CCSE:MPA Ratios and Metrics

Market cap in millions VES. Fiscal year is January - December.

Millions VES. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2013	FY 2012	FY 2011	FY 2010	FY 2008	2003 - 2007
Period Ending	Jul '25 Jul 10, 2025	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '08 Dec 31, 2008	2003 - 2007
Debt / Equity Ratio	0.60	0.60	1.00	1.15	0.84	0.23	Upgrade
Debt / EBITDA Ratio	4.28	4.28	2.82	1.80	1.47	0.42	Upgrade
Debt / FCF Ratio	0.95	0.95	2.86	-	3.85	0.74	Upgrade
Asset Turnover	1.48	1.48	1.31	1.85	-	1.29	Upgrade
Inventory Turnover	9.90	9.90	7.79	8.91	-	5.90	Upgrade
Quick Ratio	0.74	0.74	1.25	0.73	0.62	0.84	Upgrade
Current Ratio	1.11	1.11	1.59	1.11	1.00	1.48	Upgrade
Return on Equity (ROE)	1.34%	1.34%	32.54%	37.60%	-	40.76%	Upgrade
Return on Assets (ROA)	0.76%	0.76%	5.58%	13.61%	-	19.66%	Upgrade
Return on Capital (ROIC)	1.35%	1.35%	8.61%	19.65%	-	28.24%	Upgrade
Return on Capital Employed (ROCE)	2.00%	2.00%	13.00%	41.90%	40.70%	42.00%	Upgrade
Payout Ratio	1182.64%	1182.64%	51.31%	145.33%	108.29%	84.23%	Upgrade
Buyback Yield / Dilution	-	-	-	-0.09%	0.09%	-12.68%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.