Abans Electricals PLC (COSE:ABAN.N0000)
Sri Lanka · Delayed Price · Currency is LKR 878.75
-27.25 (-3.01%)
At close: Aug 29, 2025
Abans Electricals Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | 602.2 | 501.47 | 438.72 | 133.52 | 104.22 | 165.29 | Upgrade |
Depreciation & Amortization | 97.54 | 84.42 | 85.58 | 113.84 | 113.41 | 96.48 | Upgrade |
Other Amortization | - | - | - | - | 2.19 | 1.7 | Upgrade |
Loss (Gain) From Sale of Assets | -7.41 | -7.72 | -1.72 | -0.34 | 3.97 | -22.11 | Upgrade |
Asset Writedown & Restructuring Costs | -2.45 | -2.45 | -2.3 | -4.45 | -5.55 | -1 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | 11.45 | - | - | - | Upgrade |
Provision & Write-off of Bad Debts | 50.31 | 47.27 | 7.93 | -21.28 | 13.23 | 10.23 | Upgrade |
Other Operating Activities | -26.91 | -66.33 | 21.38 | -216.86 | -131.73 | -190.19 | Upgrade |
Change in Accounts Receivable | -306.39 | -129.03 | -477.62 | 67.44 | -17.21 | -70.54 | Upgrade |
Change in Inventory | -3.76 | 185.82 | 2.49 | 607.11 | -928.8 | -524.55 | Upgrade |
Change in Accounts Payable | 870.86 | 420.37 | 560.88 | -897.76 | 1,161 | 471.82 | Upgrade |
Change in Other Net Operating Assets | -239.52 | 135.33 | 126.52 | -331.78 | -361.73 | -62.66 | Upgrade |
Operating Cash Flow | 1,034 | 1,169 | 773.32 | -550.56 | -46.99 | -125.53 | Upgrade |
Operating Cash Flow Growth | 138.27% | 51.19% | - | - | - | - | Upgrade |
Capital Expenditures | -200.01 | -179.47 | -41.14 | -59.92 | -180.75 | -37.41 | Upgrade |
Sale of Property, Plant & Equipment | 45.24 | 7.72 | 93.38 | 6.61 | 0.15 | 27.89 | Upgrade |
Investment in Securities | -24.03 | 3.51 | 44.73 | -53.96 | -19.26 | -25.56 | Upgrade |
Other Investing Activities | 34.92 | 34.54 | 53.3 | 59.64 | 20.23 | 25.75 | Upgrade |
Investing Cash Flow | -143.89 | -133.7 | 150.28 | -47.63 | -179.62 | -9.33 | Upgrade |
Short-Term Debt Issued | - | - | - | 502.52 | 224.55 | 249.71 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 75 | - | Upgrade |
Total Debt Issued | -5.47 | - | - | 502.52 | 299.55 | 249.71 | Upgrade |
Short-Term Debt Repaid | - | -728.96 | -543.86 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -24.07 | -58.85 | -82.16 | -85.15 | -53.36 | Upgrade |
Total Debt Repaid | -299.7 | -753.02 | -602.71 | -82.16 | -85.15 | -53.36 | Upgrade |
Net Debt Issued (Repaid) | -305.16 | -753.02 | -602.71 | 420.36 | 214.4 | 196.35 | Upgrade |
Common Dividends Paid | -51.11 | -51.11 | -25.55 | -25.55 | -15.33 | -7.67 | Upgrade |
Other Financing Activities | -0 | - | - | - | 0 | - | Upgrade |
Financing Cash Flow | -356.27 | -804.13 | -628.26 | 394.81 | 199.07 | 188.68 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | 0 | - | 0 | - | Upgrade |
Net Cash Flow | 534.31 | 231.32 | 295.34 | -203.38 | -27.55 | 53.82 | Upgrade |
Free Cash Flow | 834.45 | 989.68 | 732.18 | -610.48 | -227.75 | -162.94 | Upgrade |
Free Cash Flow Growth | 110.74% | 35.17% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 11.70% | 14.75% | 11.96% | -11.63% | -5.26% | -5.21% | Upgrade |
Free Cash Flow Per Share | 163.29 | 193.65 | 143.27 | -119.45 | -44.56 | -31.88 | Upgrade |
Cash Interest Paid | 44.13 | 58.29 | 215.97 | 279.89 | 77.66 | 69.49 | Upgrade |
Cash Income Tax Paid | 156.75 | 177.29 | 66.01 | 23.34 | 43.37 | 20.02 | Upgrade |
Levered Free Cash Flow | 887.73 | 1,471 | 715.23 | -648.95 | -269.7 | -207.97 | Upgrade |
Unlevered Free Cash Flow | 913.01 | 1,506 | 841.96 | -463.23 | -218.72 | -168.06 | Upgrade |
Change in Working Capital | 321.19 | 612.5 | 212.28 | -554.98 | -146.75 | -185.94 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.