Asian Hotels and Properties PLC (COSE: AHPL.N0000)
54.90
0.00 (0.00%)
At close: Sep 6, 2024
AHPL.N0000 Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Net Income | 23.81 | -20.31 | -277.59 | -510.17 | -1,781 | -49.83 | Upgrade
|
Depreciation & Amortization | 637.64 | 608.47 | 512.3 | 493.59 | 538.86 | 587.29 | Upgrade
|
Other Amortization | 0.53 | 0.65 | 0.43 | 0.45 | 0.67 | 0.82 | Upgrade
|
Loss (Gain) From Sale of Assets | -3.07 | -7.92 | -4.1 | -8.1 | -3.28 | 20.64 | Upgrade
|
Asset Writedown & Restructuring Costs | 89.9 | 89.9 | -154.39 | -124.85 | 458.76 | -153.02 | Upgrade
|
Stock-Based Compensation | 1.54 | 1.73 | 1.18 | 0.48 | 10.57 | 23.35 | Upgrade
|
Provision & Write-off of Bad Debts | 45.59 | 7.6 | 3.4 | -9.71 | 278.35 | 12.84 | Upgrade
|
Other Operating Activities | 144.13 | 166.03 | 28.02 | 71.13 | -654.64 | 139.7 | Upgrade
|
Change in Accounts Receivable | -364.22 | -726.75 | -108.95 | -315.58 | 250.01 | 120.59 | Upgrade
|
Change in Inventory | 57.95 | 91.26 | -210.01 | -99.03 | 32.28 | 2.36 | Upgrade
|
Change in Accounts Payable | 198.62 | 260.49 | 209.47 | 294.39 | -15.9 | -8.7 | Upgrade
|
Change in Other Net Operating Assets | 181.18 | 161.98 | 284.89 | -153.01 | -27.96 | -202.02 | Upgrade
|
Operating Cash Flow | 1,014 | 633.12 | 284.64 | -360.41 | -912.94 | 494.03 | Upgrade
|
Operating Cash Flow Growth | 420.57% | 122.43% | - | - | - | -72.74% | Upgrade
|
Capital Expenditures | -817.33 | -832.08 | -712.03 | -114.09 | -250.25 | -254.74 | Upgrade
|
Sale of Property, Plant & Equipment | 20.14 | 18.7 | 12.51 | 9.08 | 7.83 | 16.98 | Upgrade
|
Sale (Purchase) of Intangibles | -1.62 | -1.62 | -0.41 | - | - | -0.19 | Upgrade
|
Other Investing Activities | 8.35 | 7.45 | -14.93 | 1.69 | 9.39 | 6.8 | Upgrade
|
Investing Cash Flow | -816.83 | -833.92 | -714.86 | -490.3 | -346.05 | -232.16 | Upgrade
|
Long-Term Debt Issued | - | 344 | 486 | 1,146 | 75 | - | Upgrade
|
Long-Term Debt Repaid | - | -175.47 | -1,035 | -564.14 | -12.5 | -0.99 | Upgrade
|
Net Debt Issued (Repaid) | -230.26 | 168.53 | -548.81 | 582.07 | 62.5 | -0.99 | Upgrade
|
Common Dividends Paid | - | - | - | - | - | -442.78 | Upgrade
|
Other Financing Activities | - | - | - | - | - | -56.59 | Upgrade
|
Financing Cash Flow | -230.26 | 168.53 | -548.81 | 582.07 | 62.5 | -500.36 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | - | 0 | - | - | - | Upgrade
|
Net Cash Flow | -33.48 | -32.27 | -979.03 | -268.65 | -1,196 | -238.49 | Upgrade
|
Free Cash Flow | 196.27 | -198.96 | -427.39 | -474.49 | -1,163 | 239.29 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | - | -83.11% | Upgrade
|
Free Cash Flow Margin | 1.82% | -1.85% | -5.08% | -11.59% | -64.98% | 4.30% | Upgrade
|
Free Cash Flow Per Share | 0.44 | -0.45 | -0.97 | -1.07 | -2.63 | 0.54 | Upgrade
|
Cash Interest Paid | 289.74 | 336.02 | 370.96 | 81.66 | 22.55 | 3.54 | Upgrade
|
Cash Income Tax Paid | 132.26 | 112.27 | 118.86 | 52.39 | 108.13 | 136.27 | Upgrade
|
Levered Free Cash Flow | 126.27 | -241.36 | -213.14 | -297.79 | -552.04 | 176.85 | Upgrade
|
Unlevered Free Cash Flow | 316.82 | -31.35 | 19.56 | -231.61 | -538.48 | 184.52 | Upgrade
|
Change in Net Working Capital | -126.69 | 184.24 | -170.96 | 274.41 | -450.76 | 117.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.