Aitken Spence Hotel Holdings PLC (COSE:AHUN.N0000)
86.20
+3.00 (3.61%)
At close: Aug 19, 2025
COSE:AHUN.N0000 Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | 2,678 | 2,290 | 1,140 | -287.89 | 623.54 | -4,669 | Upgrade |
Depreciation & Amortization | 5,100 | 5,149 | 5,099 | 5,356 | 3,433 | 3,338 | Upgrade |
Other Amortization | 18.86 | 18.86 | 26.58 | 29.36 | - | - | Upgrade |
Loss (Gain) From Sale of Assets | 43.42 | 29.38 | 15.72 | 95.98 | -9.49 | 0.45 | Upgrade |
Asset Writedown & Restructuring Costs | 81.73 | 81.82 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Investments | -0.04 | -0.06 | 0.04 | -3.28 | 0.1 | -8.39 | Upgrade |
Loss (Gain) on Equity Investments | -10.18 | -23.34 | 36.31 | 397.56 | 226.48 | 378.86 | Upgrade |
Provision & Write-off of Bad Debts | 37.87 | 218.7 | 6.71 | -90.68 | -73.31 | 128.07 | Upgrade |
Other Operating Activities | 2,909 | 2,479 | 2,178 | 2,827 | 1,881 | -1,278 | Upgrade |
Change in Accounts Receivable | -219.09 | -444.31 | -777.28 | -162.22 | -1,394 | 659.46 | Upgrade |
Change in Inventory | -88.01 | -82.52 | 264.88 | -63.92 | -806.91 | 113.38 | Upgrade |
Change in Accounts Payable | -145.69 | 77.13 | -55.58 | 267.62 | 378.56 | -27.19 | Upgrade |
Change in Other Net Operating Assets | -41.53 | 949.52 | -162.15 | 128.33 | 2,534 | 556.63 | Upgrade |
Operating Cash Flow | 10,364 | 10,743 | 7,772 | 8,494 | 6,794 | -807.34 | Upgrade |
Operating Cash Flow Growth | 21.26% | 38.22% | -8.50% | 25.03% | - | - | Upgrade |
Capital Expenditures | -1,659 | -1,603 | -1,838 | -2,020 | -761.66 | -778.67 | Upgrade |
Sale of Property, Plant & Equipment | 7.85 | 4.33 | 3.96 | 1.22 | 0.37 | 17.06 | Upgrade |
Sale (Purchase) of Intangibles | -19.13 | -17.37 | -11.57 | 1,877 | -1 | - | Upgrade |
Investment in Securities | -1,113 | -1,472 | 579.06 | -737.89 | -3,107 | -617.61 | Upgrade |
Other Investing Activities | 502.57 | 394.85 | 305.92 | 443.59 | 132.24 | 91.3 | Upgrade |
Investing Cash Flow | -2,280 | -2,694 | -960.86 | -435.84 | -3,737 | -1,288 | Upgrade |
Long-Term Debt Issued | - | 14,201 | 504.42 | 321.92 | - | 296.79 | Upgrade |
Long-Term Debt Repaid | - | -20,957 | -7,974 | -9,312 | -2,516 | -696.58 | Upgrade |
Net Debt Issued (Repaid) | -5,824 | -6,756 | -7,469 | -8,990 | -2,516 | -399.79 | Upgrade |
Preferred Dividends Paid | -14.85 | -14.85 | -14.85 | -29.7 | - | -14.85 | Upgrade |
Dividends Paid | -14.85 | -14.85 | -14.85 | -29.7 | - | -14.85 | Upgrade |
Other Financing Activities | -27.79 | -151.44 | -33.89 | -314.12 | - | - | Upgrade |
Financing Cash Flow | -5,866 | -6,922 | -7,518 | -9,334 | -2,516 | -414.64 | Upgrade |
Foreign Exchange Rate Adjustments | 350.57 | 334.33 | 69.16 | -206.97 | 884.18 | -97.56 | Upgrade |
Net Cash Flow | 2,568 | 1,461 | -637.44 | -1,482 | 1,425 | -2,607 | Upgrade |
Free Cash Flow | 8,705 | 9,140 | 5,934 | 6,475 | 6,032 | -1,586 | Upgrade |
Free Cash Flow Growth | 27.77% | 54.03% | -8.35% | 7.33% | - | - | Upgrade |
Free Cash Flow Margin | 18.00% | 19.24% | 12.84% | 14.37% | 25.11% | -28.36% | Upgrade |
Free Cash Flow Per Share | 25.85 | 27.18 | 17.65 | 19.25 | 17.94 | -4.72 | Upgrade |
Cash Interest Paid | 3,568 | 3,568 | 4,762 | 4,465 | 987.75 | 340.95 | Upgrade |
Cash Income Tax Paid | 583.95 | 583.95 | 462.9 | 77.32 | 441.75 | 129.33 | Upgrade |
Levered Free Cash Flow | 5,876 | 7,864 | 5,465 | 7,999 | 4,274 | -1,190 | Upgrade |
Unlevered Free Cash Flow | 8,357 | 10,566 | 9,007 | 11,630 | 5,698 | 168.67 | Upgrade |
Change in Working Capital | -494.31 | 499.81 | -730.12 | 169.82 | 712.31 | 1,302 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.